Riskpilot← Back to searchSign inGet full accessSARNOR AS
ASActiveOrg 911653311Sartorvegen 12, 5353 StraumeRestaurant activities · NACE 5611Est. 201331 employeeswww.norrein.no
Revenue 2024
NOK 34,2M
+9% vs 2023
EBITDA margin
15.0%
+22% vs 2023
Equity ratio
10.4%
Financial strength
Net profit 2024
NOK 3,5M
+26% vs 2023
| Revenue | NOK 34,2M | +9% |
| EBITDA | NOK 5,1M | +22% |
| Net profit | NOK 3,5M | +26% |
| Total assets | NOK 13,4M | +3% |
| Equity | NOK 1,4M | -22% |
| Employees | 31 | — |
Legal name
SARNOR AS
Org number
911653311
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
5. mars 2013
Share capital
NOK 100 000
Employees
31 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Drive restaurant og servicevirksomhet samt annen næringsvirksomhet. Der iblant bistå med lån og eventuelle bidrag ved etablering og drift av andre «egon-selskaper».
Address
Sartorvegen 12, 5353 Straume
Website
www.norrein.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 009 | 22 482 | 23 860 | 23 003 | 24 029 | 21 122 | 26 808 | 31 639 | 31 396 | 34 245 |
| Staff expenses | −0 | −11 | −5 987 | −6 973 | −7 396 | −7 393 | −7 449 | −6 717 | −8 201 | −10 376 | −9 967 | −10 851 |
| EBITDA | −0 | −21 | 983 | 3 480 | 3 571 | 3 240 | 3 976 | 3 118 | 4 503 | 3 925 | 4 216 | 5 130 |
| Depreciation & amort. | −0 | −0 | −1 420 | −1 928 | −1 928 | −1 929 | −1 839 | −1 147 | −898 | −928 | −969 | −1 000 |
| EBIT | −0 | −21 | −438 | 1 552 | 1 643 | 1 311 | 2 137 | 1 972 | 3 606 | 2 997 | 3 247 | 4 130 |
| Net financials | 2 | −3 | −465 | −444 | −261 | −149 | −93 | −74 | −22 | 185 | 313 | 371 |
| Profit before tax | 2 | −25 | −902 | 1 108 | 1 382 | 1 162 | 2 044 | 1 898 | 3 583 | 3 182 | 3 561 | 4 501 |
| Tax | −1 | −7 | −219 | 278 | 323 | 256 | 452 | 421 | 792 | 702 | 784 | 991 |
| Net profit | 3 | −18 | −684 | 830 | 1 059 | 905 | 1 592 | 1 477 | 2 791 | 2 480 | 2 776 | 3 510 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 803 | 15 971 | 14 875 | 14 515 | 13 850 | 13 607 | 13 851 | 15 897 | 17 870 | 13 022 | 13 445 |
| Equity | 97 | 79 | −604 | 226 | 727 | 682 | 2 061 | 3 539 | 6 117 | 1 811 | 1 787 | 1 397 |
| Long-term debt | 0 | 600 | 13 400 | 10 993 | 9 349 | 8 346 | 7 107 | 6 257 | 4 414 | 3 137 | 1 881 | 627 |
| Short-term debt | 0 | 124 | 3 175 | 3 656 | 4 440 | 4 822 | 4 439 | 4 055 | 5 366 | 12 922 | 9 354 | 11 421 |
| Total debt | 0 | 724 | 16 575 | 14 649 | 13 789 | 13 168 | 11 546 | 10 313 | 9 780 | 16 059 | 11 235 | 12 048 |
EBITDA margin
15.0%
This company
15.8%
Market median
-5% vs market
20132024
Equity ratio
10.4%
This company
38.2%
Market median
-73% vs market
20132024
Return on equity
251.3%
This company
18.4%
Market median
+1266% vs market
20132024
Net profit margin
10.2%
This company
8.1%
Market median
+26% vs market
20132024
Asset turnover
2.55×
This company
1.12×
Market median
+128% vs market
20132024
Debt / equity
8.63×
This company
0.62×
Market median
-1292% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-02-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 36.0% | 36.0% | 2024 |
Know How Holding As | Company | 36.0% | 36.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Helmaks As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SARNOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stian Gjermstad | Chief Executive Officer | 0 companies |
| Steinar Windheim | Chief Executive Officer | 0 companies |
| Karl Simon Gummesson | Chief Executive Officer | 0 companies |
| Magnus Gjerstad Knutsen | Chief Executive Officer | 0 companies |
| Jonas Helle | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |