Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SARNOR AS
AS
Active
Org 911653311
Sartorvegen 12, 5353
Straume
Restaurant activities
·
NACE 5611
Est. 2013 · 13 years old
31 employees
www.norrein.no
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
SARNOR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
10M
20M
29M
39M
21M
2020
27M
2021
32M
2022
31M
2023
34M
2024
EBITDA
NOK millions
6M
5M
3M
2M
0M
3M
2020
5M
+67%
2021
4M
-20%
2022
4M
0%
2023
5M
+25%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
21 122
26 808
31 639
31 396
34 245
Staff expenses
−6 717
−8 201
−10 376
−9 967
−10 851
EBITDA
3 118
4 503
3 925
4 216
5 130
Depreciation & amort.
−1 147
−898
−928
−969
−1 000
EBIT
1 972
3 606
2 997
3 247
4 130
Net financials
−74
−22
185
313
371
Profit before tax
1 898
3 583
3 182
3 561
4 501
Tax
421
792
702
784
991
Net profit
1 477
2 791
2 480
2 776
3 510
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
13 851
15 897
17 870
13 022
13 445
Equity
3 539
6 117
1 811
1 787
1 397
Long-term debt
6 257
4 414
3 137
1 881
627
Short-term debt
4 055
5 366
12 922
9 354
11 421
Total debt
10 313
9 780
16 059
11 235
12 048
Financial ratios
5-year trend
EBITDA margin
15.0%
This company
15.8%
Market median
-5% vs market
2020
2024
Equity ratio
10.4%
This company
38.2%
Market median
-73% vs market
2020
2024
Return on equity
251.3%
This company
18.4%
Market median
+1266% vs market
2020
2024
Net profit margin
10.2%
This company
8.1%
Market median
+26% vs market
2020
2024
Asset turnover
2.55×
This company
1.12×
Market median
+128% vs market
2020
2024
Debt / equity
8.63×
This company
0.62×
Market median
-1292% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SARNOR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network