| Revenue | NOK 259K | +55% |
| EBITDA | NOK 45K | +19% |
| Net profit | NOK -217K | +43% |
| Total assets | NOK 1,7M | -68% |
| Equity | NOK 423K | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 441 | 330 | 396 | 167 | 259 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 277 | 208 | 269 | 38 | 45 |
| Depreciation & amort. | −276 | −194 | −127 | −65 | −65 |
| EBIT | 1 | 14 | 142 | −27 | −19 |
| Net financials | −41 | −27 | −62 | −345 | −219 |
| Profit before tax | −41 | −13 | 80 | −372 | −238 |
| Tax | −9 | −3 | 18 | 6 | −21 |
| Net profit | −32 | −10 | 62 | −378 | −217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 353 | 2 176 | 4 687 | 5 258 | 1 676 |
| Equity | 966 | 956 | 1 018 | 640 | 423 |
| Long-term debt | 1 325 | 1 192 | 3 665 | 4 566 | 1 216 |
| Short-term debt | 61 | 27 | 3 | 51 | 36 |
| Total debt | 1 386 | 1 220 | 3 668 | 4 617 | 1 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Contact Person | Contact Person | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Røe Flobakk | Contact Person | 0 companies |
| Mandy Hoffmann | Chairman | 0 companies |
| Odd Gerhard Flobakk | Chairman | 0 companies |
| Trond Vegard Sagen | Board of Directors | 0 companies |
| Jostein Engh | Board of Directors | 0 companies |
| Jan Thor Soleim | Board of Directors | 0 companies |