| Revenue | NOK 135K | -28% |
| EBITDA | NOK 26K | +170% |
| Net profit | NOK -370K | -28% |
| Total assets | NOK 3,5M | -16% |
| Equity | NOK -693K | -114% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 141 | 150 | 184 | 187 | 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −22 | 9 | −38 | 26 |
| Depreciation & amort. | −3 | −6 | −6 | −30 | −30 |
| EBIT | −28 | −28 | 3 | −67 | −4 |
| Net financials | −190 | −153 | −174 | −222 | −308 |
| Profit before tax | −218 | −181 | −171 | −289 | −311 |
| Tax | −0 | −0 | −0 | −0 | 58 |
| Net profit | −218 | −181 | −171 | −289 | −370 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 252 | 3 983 | 4 109 | 4 128 | 3 472 |
| Equity | 318 | 138 | −34 | −323 | −693 |
| Long-term debt | 3 218 | 3 082 | 3 065 | 3 219 | 3 537 |
| Short-term debt | 715 | 764 | 1 078 | 1 233 | 628 |
| Total debt | 3 933 | 3 846 | 4 143 | 4 451 | 4 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aasen | Deputy Member | 0 companies |
| Mandy Hoffmann | Board of Directors | 0 companies |
| Odd Gerhard Flobakk | Chairman | 0 companies |
| Lisbeth Røe Flobakk | Board of Directors | 0 companies |
| Anbjørn Aasen | Board of Directors | 0 companies |
| Jan Thor Soleim | Board of Directors | 0 companies |