| Revenue | NOK 4,2M | +147% |
| EBITDA | NOK 3,6M | +58% |
| Net profit | NOK -2,1M | +19% |
| Total assets | NOK 69,3M | -3% |
| Equity | NOK 3,7M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 050 | 4 284 | 5 745 | 1 712 | 4 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 887 | 4 110 | 3 208 | 2 307 | 3 641 |
| Depreciation & amort. | −2 041 | −2 041 | −2 041 | −2 041 | −2 041 |
| EBIT | 2 847 | 2 069 | 1 168 | 266 | 1 601 |
| Net financials | −2 262 | −1 913 | −2 619 | −3 651 | −4 331 |
| Profit before tax | 584 | 155 | −1 451 | −3 385 | −2 730 |
| Tax | 129 | 34 | −317 | −745 | −601 |
| Net profit | 456 | 121 | −1 134 | −2 640 | −2 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 887 | 69 450 | 65 362 | 71 152 | 69 289 |
| Equity | 3 951 | 4 072 | 2 236 | 3 898 | 3 668 |
| Long-term debt | 66 719 | 63 112 | 60 487 | 64 756 | 63 770 |
| Short-term debt | 2 218 | 2 266 | 2 638 | 2 498 | 1 851 |
| Total debt | 68 937 | 65 378 | 63 125 | 67 254 | 65 621 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TD Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Asbjørn Rudolf Hansen | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Roy Harald Gausaker | Chairman | 0 companies |
| Pål Edseth | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |