| Revenue | NOK 7,2M | -8% |
| EBITDA | NOK -1M | -254% |
| Net profit | NOK -1,4M | -552% |
| Total assets | NOK 2,7M | -30% |
| Equity | NOK -938K | -302% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 230 | 4 813 | 6 818 | 7 868 | 7 231 |
| Staff expenses | −1 775 | −2 074 | −2 950 | −3 066 | −3 315 |
| EBITDA | 423 | −585 | 504 | 657 | −1 011 |
| Depreciation & amort. | −272 | −258 | −263 | −261 | −288 |
| EBIT | 151 | −843 | 242 | 396 | −1 299 |
| Net financials | 55 | −52 | −64 | −86 | −103 |
| Profit before tax | 96 | −895 | 178 | 310 | −1 401 |
| Tax | 15 | −8 | −0 | −0 | −0 |
| Net profit | 81 | −887 | 178 | 310 | −1 401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 494 | 4 858 | 4 901 | 3 843 | 2 695 |
| Equity | 2 463 | 1 576 | 454 | 464 | −938 |
| Long-term debt | 1 266 | 1 506 | 1 455 | 1 403 | 1 103 |
| Short-term debt | 766 | 1 776 | 2 992 | 1 976 | 2 529 |
| Total debt | 2 031 | 3 282 | 4 447 | 3 379 | 3 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Lina Salte | Chief Executive Officer | 0 companies |
| Jens Abild | Board of Directors | 0 companies |
| John-Einar Lockert | Chairman | 0 companies |
| Audun Salte | Board of Directors | 0 companies |