| Revenue | NOK 0 | — |
| EBITDA | NOK -173K | +24% |
| Net profit | NOK -48K | +44% |
| Total assets | NOK 15,5M | +0% |
| Equity | NOK 15,3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −57 | −57 | −68 | −68 | −68 |
| EBITDA | −172 | −173 | −170 | −229 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −172 | −173 | −170 | −229 | −173 |
| Net financials | 175 | 169 | 129 | 121 | 112 |
| Profit before tax | 3 | −4 | −41 | −108 | −61 |
| Tax | 1 | −1 | −9 | −24 | −14 |
| Net profit | 2 | −3 | −32 | −84 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 812 | 15 804 | 15 697 | 15 556 | 15 486 |
| Equity | 15 498 | 15 495 | 15 463 | 15 379 | 15 331 |
| Long-term debt | 1 193 | 204 | 164 | 131 | 105 |
| Short-term debt | 120 | 105 | 71 | 46 | 50 |
| Total debt | 1 313 | 310 | 234 | 177 | 154 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR Contact Person | Contact Person | 2020 |
KÅ Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
TR Deputy Member | Deputy Member | 2022 – 2024 |
KF Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.54% | 23.54% | 2024 | |
| Company | 13.45% | 13.45% | 2023 | |
| Company | 3.45% | 3.45% | 2024 | |
| Company | 3.11% | 3.11% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Company | 2.51% | 2.51% | 2024 | |
| Company | 2.43% | 2.43% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Company | 1.4% | 1.4% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.1% | 1.1% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ramstad | Deputy Member | 0 companies |
| Knut Fordal | Deputy Member | 0 companies |
| Laila Rognli | Contact Person | 0 companies |
| Kjell Åge Larsen | Deputy Member | 0 companies |
| Ivar Evenås | Board of Directors | 0 companies |
| Karl Ivar Nilsen | Board of Directors | 0 companies |
| Marthe Stamnes Klungerbo | Board of Directors | 0 companies |
| Hans Petter Wisth | Chairman | 0 companies |