Riskpilot← Back to searchSign inGet full accessVÆRSTE UTVIKLING AS
ASActiveOrg 912367029Værstetorvet 1, 1671 KråkerøyRental and operating of own or leased real estate · NACE 6820Est. 20130 employees
Revenue 2024
NOK 17,8M
-83% vs 2023
EBITDA margin
-22.8%
-105% vs 2023
Equity ratio
55.8%
Financial strength
Net profit 2024
NOK -5,1M
-109% vs 2023
| Revenue | NOK 17,8M | -83% |
| EBITDA | NOK -4,1M | -105% |
| Net profit | NOK -5,1M | -109% |
| Total assets | NOK 355,9M | +26% |
| Equity | NOK 198,7M | -3% |
| Employees | 0 | — |
Legal name
VÆRSTE UTVIKLING AS
Org number
912367029
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
7. september 2013
Share capital
NOK 13 900 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Erverv, drift, utvikling og salg av fast eiendom, også ved deltakelse i andre foretak.
Address
Værstetorvet 1, 1671 Kråkerøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 601 | 6 296 | 6 586 | 5 721 | 9 511 | 8 231 | 10 544 | 15 428 | 15 422 | 107 901 | 17 826 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 537 | −3 562 | −7 421 | −5 358 | −4 629 | −2 750 | −2 188 | −8 653 | −10 769 | 81 349 | −4 063 |
| Depreciation & amort. | −1 721 | −1 997 | −1 843 | −2 096 | −1 967 | −2 131 | −2 443 | −2 581 | −2 726 | −2 758 | −2 761 |
| EBIT | −7 258 | −5 560 | −9 264 | −7 455 | −6 596 | −4 881 | −4 632 | −11 234 | −13 495 | 78 591 | −6 823 |
| Net financials | −6 035 | −5 665 | −4 240 | −4 266 | −3 483 | −3 259 | −2 077 | −3 355 | −3 259 | −4 115 | 246 |
| Profit before tax | −13 294 | −11 225 | −13 504 | −11 721 | −10 079 | −8 140 | −6 708 | −14 589 | −16 753 | 74 476 | −6 577 |
| Tax | −0 | −0 | −2 683 | −2 003 | −2 001 | −1 791 | −1 476 | −3 210 | −3 686 | 16 385 | −1 442 |
| Net profit | −9 704 | −9 310 | −10 821 | −9 718 | −8 078 | −6 349 | −5 233 | −11 380 | −13 068 | 58 091 | −5 135 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 711 | 163 053 | 160 473 | 172 493 | 240 913 | 182 843 | 233 167 | 301 640 | 308 253 | 281 872 | 355 919 |
| Equity | 35 069 | 25 169 | 14 348 | 57 630 | 95 283 | 87 237 | 79 726 | 152 057 | 145 704 | 203 796 | 198 662 |
| Long-term debt | 83 380 | 83 380 | 83 380 | 83 380 | 83 380 | 83 380 | 88 376 | 43 389 | 0 | 12 771 | 15 333 |
| Short-term debt | 30 261 | 54 504 | 62 745 | 31 483 | 62 250 | 12 226 | 65 065 | 106 195 | 162 549 | 31 183 | 107 801 |
| Total debt | 113 641 | 137 884 | 146 125 | 114 863 | 145 630 | 95 606 | 153 441 | 149 584 | 162 549 | 43 953 | 123 134 |
EBITDA margin
-22.8%
This company
15.8%
Market median
-244% vs market
20142024
Equity ratio
55.8%
This company
38.2%
Market median
+46% vs market
20142024
Return on equity
-2.6%
This company
18.4%
Market median
-114% vs market
20142024
Net profit margin
-28.8%
This company
8.1%
Market median
-456% vs market
20142024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20142024
Debt / equity
0.79×
This company
0.62×
Market median
+27% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værste As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Janca Invest As
VÆRSTE UTVIKLING AS Board members of VÆRSTE UTVIKLING AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Nina Merete Stene Wilhelmsen | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |