Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VÆRSTE UTVIKLING AS
AS
Active
Org 912367029
Værstetorvet 1, 1671
Kråkerøy
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2013 · 12 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
VÆRSTE UTVIKLING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
65M
129M
194M
259M
15M
2021
15M
2022
108M
2023
18M
2024
225M
2025
EBITDA
NOK millions
101M
73M
44M
15M
-14M
-9M
2021
-11M
-22%
2022
81M
+836%
2023
-4M
-105%
2024
60M
+1600%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
15 428
15 422
107 901
17 826
225 097
Staff expenses
−0
−0
−0
−0
−0
EBITDA
−8 653
−10 769
81 349
−4 063
60 039
Depreciation & amort.
−2 581
−2 726
−2 758
−2 761
−2 833
EBIT
−11 234
−13 495
78 591
−6 823
57 206
Net financials
−3 355
−3 259
−4 115
246
−6 681
Profit before tax
−14 589
−16 753
74 476
−6 577
50 525
Tax
−3 210
−3 686
16 385
−1 442
11 116
Net profit
−11 380
−13 068
58 091
−5 135
39 410
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
301 640
308 253
281 872
355 919
781 057
Equity
152 057
145 704
203 796
198 662
238 071
Long-term debt
43 389
0
12 771
15 333
−23 286
Short-term debt
106 195
162 549
31 183
107 801
244 692
Total debt
149 584
162 549
43 953
123 134
519 700
Financial ratios
5-year trend
EBITDA margin
26.7%
This company
15.8%
Market median
+69% vs market
2021
2025
Equity ratio
30.5%
This company
38.2%
Market median
+20% vs market
2021
2025
Return on equity
16.6%
This company
18.4%
Market median
+10% vs market
2021
2025
Net profit margin
17.5%
This company
8.1%
Market median
+116% vs market
2021
2025
Asset turnover
0.29×
This company
1.12×
Market median
-74% vs market
2021
2025
Debt / equity
2.28×
This company
0.62×
Market median
-268% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on VÆRSTE UTVIKLING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
