| Revenue | NOK 0 | — |
| EBITDA | NOK -2M | -67% |
| Net profit | NOK -5M | -377% |
| Total assets | NOK 17,8M | -13% |
| Equity | NOK 8,4M | -36% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 724 | 1 447 | 2 291 | 1 341 | 0 |
| Staff expenses | −0 | −0 | −0 | −265 | −127 |
| EBITDA | 252 | 425 | 170 | −1 169 | −1 953 |
| Depreciation & amort. | −43 | −93 | −100 | −393 | −15 |
| EBIT | 209 | 332 | 70 | −1 561 | −1 968 |
| Net financials | 2 892 | 1 721 | 1 171 | 213 | −3 042 |
| Profit before tax | 3 100 | 2 054 | 1 241 | −1 348 | −5 010 |
| Tax | 444 | 363 | 25 | −307 | −46 |
| Net profit | 2 657 | 1 691 | 1 216 | −1 041 | −4 965 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20 765 | 21 438 | 17 638 | 20 470 | 17 759 |
| Equity | 20 293 | 21 083 | 17 299 | 13 155 | 8 449 |
| Long-term debt | 0 | 0 | 0 | 5 058 | 8 558 |
| Short-term debt | 472 | 355 | 338 | 2 257 | 752 |
| Total debt | 472 | 355 | 338 | 7 315 | 9 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.93% | 25.93% | 2023 | |
| Company | 25.93% | 25.93% | 2023 | |
| Company | 25.91% | 25.91% | 2023 | |
| Company | 22.22% | 22.22% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Aaen Torpe | Chief Executive Officer | 0 companies |
| Terje Olsen | Chief Executive Officer | 0 companies |
| Ida Therese Sætersdal | Chairman | 0 companies |
| Sturle Wolfgang Rasmussen | Chairman | 0 companies |
| Knut Bergo | Deputy Chairman | 0 companies |
| Katrine Ring Bøckmann | Board of Directors | 0 companies |
| Lilliann Høyvang Andreassen | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Synnøve Kløve-Graue | Board of Directors | 0 companies |
| Valborg Kløve-Graue | Board of Directors | 0 companies |