| Revenue | NOK 4,6M | +54% |
| EBITDA | NOK 3,5M | +61% |
| Net profit | NOK 1,6M | +19% |
| Total assets | NOK 20,5M | +3% |
| Equity | NOK 516K | -46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 776 | 2 856 | 2 808 | 3 004 | 4 638 |
| Staff expenses | −104 | −18 | −139 | −0 | −0 |
| EBITDA | 243 | 2 313 | 1 918 | 2 175 | 3 507 |
| Depreciation & amort. | −31 | −30 | −30 | −30 | −422 |
| EBIT | 212 | 2 282 | 1 888 | 2 145 | 3 085 |
| Net financials | 56 | 34 | 52 | −464 | −970 |
| Profit before tax | 268 | 2 316 | 1 940 | 1 681 | 2 115 |
| Tax | 55 | 559 | 435 | 377 | 561 |
| Net profit | 213 | 1 757 | 1 506 | 1 304 | 1 554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 922 | 9 230 | 3 264 | 19 874 | 20 498 |
| Equity | 6 764 | 8 521 | 986 | 952 | 516 |
| Long-term debt | 0 | 0 | 0 | 15 835 | 16 059 |
| Short-term debt | 159 | 709 | 2 278 | 3 087 | 3 924 |
| Total debt | 159 | 709 | 2 278 | 18 922 | 19 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Elin Korsnes | Chairman | 0 companies |
| John Aksel Stav | Board of Directors | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Thea Korsnes | Board of Directors | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |