| Revenue | NOK 3,2M | +1014% |
| EBITDA | NOK -1,2M | +75% |
| Net profit | NOK 5,2M | +188% |
| Total assets | NOK 374,5M | -2% |
| Equity | NOK 16,6M | +84% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 285 | 3 177 |
| Staff expenses | −38 | −1 915 | −1 959 | −3 235 | −3 100 |
| EBITDA | −428 | −3 695 | −2 727 | −4 693 | −1 181 |
| Depreciation & amort. | −15 | −16 | −10 | −6 | −4 |
| EBIT | −443 | −3 711 | −2 737 | −4 699 | −1 185 |
| Net financials | 156 | 12 703 | 7 319 | 147 | 5 332 |
| Profit before tax | −287 | 8 992 | 4 582 | −4 552 | 4 147 |
| Tax | −60 | −1 141 | −478 | 1 355 | −1 067 |
| Net profit | −226 | 10 133 | 5 060 | −5 907 | 5 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 055 | 260 830 | 346 567 | 381 344 | 374 503 |
| Equity | −287 | 9 846 | 14 906 | 8 999 | 16 566 |
| Long-term debt | 48 287 | 250 604 | 330 400 | 366 337 | 348 143 |
| Short-term debt | 55 | 380 | 1 261 | 6 008 | 9 794 |
| Total debt | 48 342 | 250 984 | 331 661 | 372 345 | 357 938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |