| Revenue | NOK 774K | +5% |
| EBITDA | NOK 622K | +3% |
| Net profit | NOK 176K | +59% |
| Total assets | NOK 5,9M | -14% |
| Equity | NOK -335K | +43% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 619 | 721 | 711 | 740 | 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 497 | 611 | 566 | 606 | 622 |
| Depreciation & amort. | −117 | −0 | −0 | −0 | −0 |
| EBIT | 379 | 611 | 566 | 606 | 622 |
| Net financials | −99 | −253 | −399 | −464 | −396 |
| Profit before tax | 280 | 358 | 166 | 142 | 226 |
| Tax | 62 | 79 | 37 | 31 | 50 |
| Net profit | 218 | 279 | 130 | 111 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 958 | 7 113 | 6 982 | 6 818 | 5 894 |
| Equity | −1 109 | −829 | −700 | −589 | −335 |
| Long-term debt | 6 988 | 7 904 | 7 630 | 7 356 | 0 |
| Short-term debt | 79 | 38 | 52 | 51 | 50 |
| Total debt | 7 066 | 7 943 | 7 682 | 7 407 | 6 229 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Fredrik Siebke | Chairman | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |