| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -54% |
| Net profit | NOK -1,2M | -313% |
| Total assets | NOK 91,4M | +3% |
| Equity | NOK 36,7M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −69 | −25 | −45 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −69 | −25 | −45 | −69 |
| Net financials | −853 | −1 726 | −312 | −1 405 |
| Profit before tax | −922 | −1 751 | −357 | −1 475 |
| Tax | −204 | −385 | −79 | −324 |
| Net profit | −718 | −1 366 | −279 | −1 150 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 64 554 | 88 506 | 88 455 | 91 426 |
| Equity | 39 543 | 38 177 | 37 898 | 36 748 |
| Long-term debt | 25 000 | 50 000 | 50 000 | 54 260 |
| Short-term debt | 11 | 329 | 556 | 417 |
| Total debt | 25 011 | 50 329 | 50 556 | 54 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 27% | 27% | 2024 | |
| Company | 23% | 23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |