| Revenue | NOK 1,7M | -5% |
| EBITDA | NOK 1,2M | +14% |
| Net profit | NOK 615K | +43% |
| Total assets | NOK 7M | +14% |
| Equity | NOK 239K | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 600 | 1 893 | 1 876 | 1 806 | 1 723 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 327 | 1 538 | 1 591 | 1 021 | 1 162 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −113 |
| EBIT | 1 214 | 1 426 | 1 479 | 908 | 1 049 |
| Net financials | −315 | −179 | −211 | −358 | −261 |
| Profit before tax | 899 | 1 246 | 1 268 | 550 | 788 |
| Tax | −704 | 274 | 279 | 121 | 173 |
| Net profit | 1 603 | 972 | 989 | 429 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 352 | 7 125 | 5 727 | 6 116 | 6 968 |
| Equity | −1 906 | −934 | 55 | 327 | 239 |
| Long-term debt | 8 146 | 8 010 | 5 621 | 4 941 | 5 338 |
| Short-term debt | 112 | 49 | 51 | 848 | 1 390 |
| Total debt | 8 258 | 8 059 | 5 673 | 5 789 | 6 728 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |