| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 684K | -14% |
| Net profit | NOK -201K | -80% |
| Total assets | NOK 12,3M | +3% |
| Equity | NOK -327K | -161% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 188 | 917 | 923 | 1 038 | 1 082 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 888 | 536 | 643 | 794 | 684 |
| Depreciation & amort. | −290 | −294 | −259 | −259 | −259 |
| EBIT | 597 | 243 | 384 | 534 | 425 |
| Net financials | −390 | −257 | −425 | −678 | −683 |
| Profit before tax | 207 | −14 | −41 | −143 | −258 |
| Tax | 46 | −3 | −9 | −31 | −57 |
| Net profit | 161 | −11 | −32 | −112 | −201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 250 | 12 481 | 11 878 | 11 996 | 12 317 |
| Equity | 30 | 19 | −13 | −125 | −327 |
| Long-term debt | 11 825 | 12 283 | 11 708 | 11 348 | 11 807 |
| Short-term debt | 394 | 180 | 183 | 773 | 837 |
| Total debt | 12 220 | 12 463 | 11 891 | 12 121 | 12 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |