| Revenue | NOK 7,7M | -6% |
| EBITDA | NOK 6,5M | -14% |
| Net profit | NOK 5,1M | -13% |
| Total assets | NOK 12,5M | +13% |
| Equity | NOK 3,4M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 620 | 5 553 | 7 618 | 8 236 | 7 732 |
| Staff expenses | −185 | −165 | −0 | −0 | −0 |
| EBITDA | 4 123 | −2 552 | 6 924 | 7 533 | 6 496 |
| Depreciation & amort. | −504 | −155 | −264 | −261 | −259 |
| EBIT | 3 619 | −2 707 | 6 660 | 7 273 | 6 237 |
| Net financials | −68 | −7 | 0 | 295 | 336 |
| Profit before tax | 3 551 | −2 714 | 6 660 | 7 567 | 6 573 |
| Tax | 781 | −597 | 1 465 | 1 665 | 1 447 |
| Net profit | 2 770 | −2 117 | 5 195 | 5 902 | 5 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 769 | 5 913 | 7 089 | 11 048 | 12 459 |
| Equity | 2 841 | 724 | 3 213 | 3 358 | 3 427 |
| Long-term debt | 2 696 | 0 | 0 | 0 | 1 720 |
| Short-term debt | 3 232 | 5 189 | 3 876 | 7 690 | 7 312 |
| Total debt | 5 928 | 5 189 | 3 876 | 7 690 | 9 032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |