| Revenue | NOK 8,9M | +24% |
| EBITDA | NOK 434K | +241% |
| Net profit | NOK 192K | +1108% |
| Total assets | NOK 1,6M | +44% |
| Equity | NOK 83K | +176% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 585 | 3 317 | 3 156 | 2 931 | 3 445 | 6 764 | 8 648 | 7 973 | 7 166 | 8 856 |
| Staff expenses | −0 | −890 | −1 398 | −1 449 | −1 358 | −1 809 | −3 305 | −4 967 | −4 853 | −3 766 | −4 506 |
| EBITDA | −16 | 448 | 452 | 210 | 58 | −489 | 289 | 131 | −371 | 127 | 434 |
| Depreciation & amort. | −0 | −58 | −78 | −86 | −90 | −93 | −94 | −102 | −102 | −100 | −160 |
| EBIT | −16 | 389 | 374 | 124 | −33 | −582 | 195 | 29 | −473 | 27 | 273 |
| Net financials | 0 | −11 | −0 | 0 | −3 | −17 | −8 | −4 | −2 | −4 | −27 |
| Profit before tax | −16 | 378 | 374 | 125 | −36 | −599 | 187 | 25 | −475 | 23 | 247 |
| Tax | −0 | 86 | 93 | 30 | −1 | −0 | −97 | 6 | −105 | 7 | 55 |
| Net profit | −16 | 292 | 280 | 95 | −35 | −599 | 284 | 20 | −371 | 16 | 192 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 1 219 | 1 451 | 879 | 811 | 655 | 1 275 | 1 498 | 1 447 | 1 103 | 1 587 |
| Equity | 3 | 781 | 781 | 576 | 541 | −58 | 226 | 246 | −125 | −109 | 83 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 116 | 92 | 68 | 121 | 240 | 337 |
| Short-term debt | 8 | 438 | 670 | 302 | 270 | 597 | 957 | 1 184 | 1 450 | 972 | 1 168 |
| Total debt | 8 | 438 | 670 | 303 | 270 | 713 | 1 049 | 1 252 | 1 572 | 1 212 | 1 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Rydland Hareide | Chief Executive Officer | 0 companies |
| Torstein Moen | Chief Executive Officer | 0 companies |
| Anita Sanmanakit | Board of Directors | 0 companies |
| John Birger Fladby | Board of Directors | 0 companies |