Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smile AS
AS
Active
Org 913705912
Hamnegata 35, 6413
Molde
Restaurant activities
·
NACE 5611
Est. 2014 · 12 years old
19 employees
www.smile-molde.no
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Smile AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2020: 7M
7M
2020
2021: 9M (+29% vs 2020)
9M
+29%
2021
2022: 8M (-11% vs 2021)
8M
-11%
2022
2023: 7M (-12% vs 2022)
7M
-12%
2023
2024: 9M (+29% vs 2023)
9M
+29%
2024
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
8 856
7 166
7 973
8 648
6 764
Staff expenses
−4 506
−3 766
−4 853
−4 967
−3 305
EBITDA
434
127
−371
131
289
Depreciation & amort.
−160
−100
−102
−102
−94
EBIT
273
27
−473
29
195
Net financials
−27
−4
−2
−4
−8
Profit before tax
247
23
−475
25
187
Tax
55
7
−105
6
−97
Net profit
192
16
−371
20
284
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 587
1 103
1 447
1 498
1 275
Equity
83
−109
−125
246
226
Long-term debt
337
240
121
68
92
Short-term debt
1 168
972
1 450
1 184
957
Total debt
1 504
1 212
1 572
1 252
1 049
Financial ratios
5-year trend
EBITDA margin
4,9 %
This company
15,8 %
Market median
This company
Market median
69% below market
2020
2024
Equity ratio
5,2 %
This company
38,2 %
Market median
This company
Market median
86% below market
2020
2024
Return on equity
231,9 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2020
2024
Net profit margin
2,2 %
This company
8,1 %
Market median
This company
Market median
73% below market
2020
2024
Asset turnover
5,58×
This company
1,12×
Market median
This company
Market median
398% above market
2020
2024
Debt / equity
18,18×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smile AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
