| Revenue | NOK 70M | +1573% |
| EBITDA | NOK 1,3M | +213% |
| Net profit | NOK 1M | +846% |
| Total assets | NOK 154,6M | +259% |
| Equity | NOK 4,7M | +27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 139 | 20 | 0 | 4 186 | 70 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | −77 | −32 | 419 | 1 310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | −77 | −32 | 419 | 1 310 |
| Net financials | −2 | −2 | −48 | −282 | −23 |
| Profit before tax | 42 | −79 | −80 | 136 | 1 287 |
| Tax | 3 | −17 | −18 | 30 | 283 |
| Net profit | 40 | −61 | −62 | 106 | 1 004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 011 | 27 963 | 28 237 | 43 100 | 154 551 |
| Equity | 3 280 | 3 646 | 3 584 | 3 690 | 4 694 |
| Long-term debt | 21 503 | 21 606 | 21 588 | 34 649 | 402 |
| Short-term debt | 2 228 | 2 711 | 3 065 | 4 761 | 149 456 |
| Total debt | 23 731 | 24 317 | 24 653 | 39 410 | 149 858 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Frøstrup | Chief Executive Officer | 0 companies |
| Lars Gunnar Andersen | Board of Directors | 0 companies |
| Jon Erik Brøndmo | Chairman | 0 companies |
| Halgeir Halvorsen | Board of Directors | 0 companies |
| Geir Nesland Nilsen | Chairman | 0 companies |
| Stian Øksenberg | Board of Directors | 0 companies |
| Rolf Inge Haugholt | Board of Directors | 0 companies |
| Alf Arne Nøsted | Board of Directors | 0 companies |
| Alf Ruben Wiese Møll | Chairman | 0 companies |
| Asle Thorsen | Board of Directors | 0 companies |