| Revenue | NOK 160M | +3% |
| EBITDA | NOK 15,9M | -4% |
| Net profit | NOK 5,4M | -22% |
| Total assets | NOK 75,6M | +3% |
| Equity | NOK 28,4M | +8% |
| Employees | 133 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 576 | 147 416 | 159 515 | 155 640 | 160 029 |
| Staff expenses | −34 494 | −37 980 | −44 009 | −46 668 | −49 436 |
| EBITDA | 12 220 | 17 073 | 15 787 | 16 612 | 15 876 |
| Depreciation & amort. | −6 232 | −6 393 | −6 908 | −7 397 | −8 421 |
| EBIT | 5 988 | 10 681 | 8 879 | 9 215 | 7 455 |
| Net financials | −723 | −473 | −484 | −413 | −539 |
| Profit before tax | 5 264 | 10 208 | 8 395 | 8 802 | 6 916 |
| Tax | 1 166 | 2 259 | 2 053 | 1 937 | 1 548 |
| Net profit | 4 098 | 7 949 | 6 342 | 6 865 | 5 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 802 | 60 643 | 68 835 | 73 571 | 75 602 |
| Equity | 11 657 | 18 006 | 21 848 | 26 213 | 28 381 |
| Long-term debt | 16 846 | 15 405 | 15 205 | 16 347 | 18 002 |
| Short-term debt | 25 300 | 27 232 | 31 782 | 31 011 | 29 219 |
| Total debt | 42 145 | 42 637 | 46 987 | 47 358 | 47 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magnussen | Chief Executive Officer | 0 companies |
| Rune Midtstøl | Chairman | 0 companies |