| Revenue | NOK 1,2B | -24% |
| EBITDA | NOK -110,8M | +86% |
| Net profit | NOK -92,8M | +88% |
| Total assets | NOK 1,1B | +3% |
| Equity | NOK -51,9M | +31% |
| Employees | 260 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 092 767 | 865 491 | 632 237 | 1 100 194 | 1 021 925 | 1 211 258 | 1 667 487 | 2 674 602 | 1 941 544 | 1 447 381 | 1 690 023 | 1 745 118 | 2 127 400 | 1 664 634 | 955 000 | 1 551 854 | 1 175 493 |
| Staff expenses | −0 | −58 111 | −1 317 | −50 591 | −108 305 | −79 570 | −99 474 | −128 812 | −456 359 | −433 923 | −407 431 | −0 | −0 | −491 213 | −0 | −600 151 | −604 859 | −419 950 |
| EBITDA | 0 | 106 174 | 89 830 | −139 407 | 32 745 | −9 313 | 56 080 | 77 198 | −1 515 | −105 601 | −62 575 | −23 890 | −479 574 | −196 298 | −551 319 | −780 929 | −795 510 | −110 799 |
| Depreciation & amort. | −0 | −10 733 | −20 349 | −21 988 | −24 722 | −22 013 | −15 087 | −15 310 | −34 502 | −33 018 | −20 159 | −37 351 | −38 017 | −81 079 | −121 644 | −10 943 | −6 525 | −9 493 |
| EBIT | 0 | 95 441 | 69 481 | −161 395 | 8 023 | −31 326 | 40 993 | 61 888 | −36 017 | −138 619 | −82 734 | −61 241 | −517 591 | −277 377 | −672 963 | −791 872 | −802 035 | −120 292 |
| Net financials | 0 | −14 731 | −12 389 | −9 555 | −18 120 | −21 984 | −6 697 | −9 964 | −12 489 | −40 002 | −31 686 | −15 633 | −19 499 | −27 230 | −14 493 | 112 700 | 43 301 | 25 190 |
| Profit before tax | 0 | 80 710 | 57 092 | −170 950 | −10 097 | −53 310 | 34 296 | 51 924 | −48 506 | −178 621 | −114 420 | −76 874 | −537 090 | −304 607 | −687 456 | −679 172 | −758 734 | −95 102 |
| Tax | −0 | 24 255 | 16 035 | −47 633 | −2 698 | −14 783 | 9 756 | 13 088 | −16 090 | −27 544 | −17 163 | −0 | −0 | −59 838 | −0 | 2 196 | −1 517 | −2 330 |
| Net profit | 0 | 56 455 | 41 057 | −123 317 | −7 399 | −38 527 | 24 540 | 38 836 | −32 416 | −151 077 | −97 257 | −97 899 | −424 238 | −244 769 | −681 398 | −681 367 | −757 217 | −92 773 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 255 474 | 1 033 411 | 678 849 | 780 279 | 900 088 | 1 714 092 | 1 556 658 | 2 297 076 | 1 981 812 | 1 583 399 | 1 578 474 | 1 670 249 | 2 025 041 | 2 097 782 | 1 649 094 | 1 102 206 | 1 134 926 |
| Equity | — | 79 697 | 120 755 | 11 602 | 55 975 | 17 012 | 7 902 | 1 450 | 112 183 | 86 082 | 433 741 | 451 948 | 70 766 | 599 193 | 314 287 | −24 776 | −75 183 | −51 868 |
| Long-term debt | 0 | 263 995 | 339 072 | 402 | 354 369 | 354 410 | 354 247 | 360 123 | 436 905 | 470 621 | 200 596 | 41 916 | 110 944 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 911 782 | 573 584 | 666 846 | 354 055 | 511 645 | 1 350 929 | 1 193 586 | 1 729 819 | 1 408 519 | 934 661 | 1 071 544 | 1 475 503 | 1 413 037 | 1 769 208 | 1 659 684 | 1 163 799 | 1 176 556 |
| Total debt | 0 | 1 175 777 | 912 656 | 667 247 | 708 424 | 866 055 | 1 705 176 | 1 553 709 | 2 166 724 | 1 879 140 | 1 135 257 | 1 113 460 | 1 586 447 | 1 413 037 | 1 769 208 | 1 659 684 | 1 163 799 | 1 176 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2025 | — | — |
SH Deputy Member | Deputy Member | 2025 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TT Deputy Member | Deputy Member | 2025 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Macgregor Sweden Ab | Company | 100.0% | 100.0% | 2024 |
Cargotec Oyj | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Mikalsen | Deputy Member | 0 companies |
| Sindre Halvorsen | Deputy Member | 0 companies |
| Pasi Antero Lehtonen | Chief Executive Officer | 0 companies |
| Torill Taraldsen | Deputy Member | 0 companies |
| Lucie Addicks | Chief Executive Officer | 0 companies |
| Jan Erik Pedersen | Chief Executive Officer | 0 companies |
| Tuuli Katarina Kangasaho | Board of Directors | 0 companies |
| Werner Stenvold Bale | Board of Directors | 0 companies |
| Michel Van Roozendaal | Chairman | 0 companies |
| Ragnhild Aas | Board of Directors | 0 companies |
| Leif Eric Byström | Chairman | 0 companies |
| Jonas Mikael Gustavsson | Chairman | 0 companies |
| Erlend Hansen | Board of Directors | 0 companies |
| Asgeir Ellingvåg | Board of Directors | 0 companies |
| Helene Fensli Hvalgård-Bakke | Board of Directors | 0 companies |
| Karin Helene Jensen | Board of Directors | 0 companies |
| Robin Mikael Aspelin | Board of Directors | 0 companies |
| Hugo Strandli | Board of Directors | 0 companies |
| Alf Ørjan Nilsen Grundesen | Board of Directors | 0 companies |
| Kai Markus Sajalahti | Board of Directors | 0 companies |
| Ulf Mikael Wiklund | Board of Directors | 0 companies |
| Jørn Olsen | Board of Directors | 0 companies |
| Eirik Landaas-Nilsen | Board of Directors | 0 companies |