Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MACGREGOR NORWAY AS
AS
Active
Org 914248965
Barstølveien 26, 4636
Kristiansand S
Manufacture of lifting and handling equipment
·
NACE 2822
Est. 1977 · 49 years old
265 employees
www.macgregor.com
Monitor
Share
Norway
/
Companies
/
Manufacture of lifting and handling equipment
/
MACGREGOR NORWAY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
612M
1B
2B
2B
2.1B
2020
1.7B
2021
955M
2022
1.6B
2023
1.2B
2024
EBITDA
NOK millions
0M
-249M
-498M
-746M
-995M
-196M
2020
-551M
-181%
2021
-781M
-42%
2022
-796M
-2%
2023
-111M
+86%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 127 400
1 664 634
955 000
1 551 854
1 175 493
Staff expenses
−491 213
−0
−600 151
−604 859
−419 950
EBITDA
−196 298
−551 319
−780 929
−795 510
−110 799
Depreciation & amort.
−81 079
−121 644
−10 943
−6 525
−9 493
EBIT
−277 377
−672 963
−791 872
−802 035
−120 292
Net financials
−27 230
−14 493
112 700
43 301
25 190
Profit before tax
−304 607
−687 456
−679 172
−758 734
−95 102
Tax
−59 838
−0
2 196
−1 517
−2 330
Net profit
−244 769
−681 398
−681 367
−757 217
−92 773
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 025 041
2 097 782
1 649 094
1 102 206
1 134 926
Equity
599 193
314 287
−24 776
−75 183
−51 868
Long-term debt
0
0
0
0
0
Short-term debt
1 413 037
1 769 208
1 659 684
1 163 799
1 176 556
Total debt
1 413 037
1 769 208
1 659 684
1 163 799
1 176 556
Financial ratios
5-year trend
EBITDA margin
-9.4%
This company
15.8%
Market median
-159% vs market
2020
2024
Equity ratio
-4.6%
This company
38.2%
Market median
-112% vs market
2020
2024
Return on equity
-9277253100.0%
This company
18.4%
Market median
-50419853904% vs market
2020
2024
Net profit margin
-7.9%
This company
8.1%
Market median
-198% vs market
2020
2024
Asset turnover
1.04×
This company
1.12×
Market median
+7% vs market
2020
2024
Debt / equity
22.88×
This company
0.62×
Market median
-3590% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MACGREGOR NORWAY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
