| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -4% |
| Net profit | NOK -324K | -23% |
| Total assets | NOK 73,1M | -3% |
| Equity | NOK 12,1M | +209% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −72 | −72 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −72 | −72 | −75 |
| Net financials | −499 | −572 | −480 | −266 | −340 |
| Profit before tax | −565 | −641 | −552 | −338 | −415 |
| Tax | −202 | −180 | −121 | −74 | −91 |
| Net profit | −364 | −461 | −431 | −264 | −324 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 80 323 | 78 722 | 77 282 | 74 946 | 73 052 |
| Equity | 60 | −401 | −831 | 3 905 | 12 081 |
| Long-term debt | 79 116 | 79 116 | 77 000 | 70 000 | 60 000 |
| Short-term debt | 1 147 | 6 | 1 113 | 1 041 | 971 |
| Total debt | 80 263 | 79 122 | 78 113 | 71 041 | 60 971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |