| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK 945K | +410% |
| Total assets | NOK 88,6M | -2% |
| Equity | NOK 17,4M | +315% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −71 | −71 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −71 | −71 | −74 |
| Net financials | −142 | −1 | −553 | 309 | 1 286 |
| Profit before tax | −209 | −70 | −624 | 238 | 1 212 |
| Tax | 10 | −15 | −137 | 52 | 267 |
| Net profit | −218 | −55 | −487 | 185 | 945 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 96 948 | 95 525 | 92 850 | 90 447 | 88 606 |
| Equity | 60 | 5 | −482 | 4 204 | 17 448 |
| Long-term debt | 95 513 | 95 513 | 92 000 | 85 000 | 70 000 |
| Short-term debt | 1 374 | 6 | 1 332 | 1 243 | 1 158 |
| Total debt | 96 888 | 95 520 | 93 332 | 86 243 | 71 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |