| Revenue | NOK 13,8M | +39% |
| EBITDA | NOK -1,8M | +57% |
| Net profit | NOK -2M | +52% |
| Total assets | NOK 15,1M | +23% |
| Equity | NOK 1,5M | +24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 047 | 38 641 | 22 817 | 9 880 | 13 779 |
| Staff expenses | −11 644 | −12 734 | −9 514 | −3 988 | −1 863 |
| EBITDA | −247 | 467 | −2 454 | −4 253 | −1 849 |
| Depreciation & amort. | −172 | −136 | −47 | −108 | −108 |
| EBIT | −419 | 332 | −2 500 | −4 362 | −1 957 |
| Net financials | 33 | 28 | 213 | 124 | −58 |
| Profit before tax | −386 | 359 | −2 287 | −4 237 | −2 016 |
| Tax | −0 | −36 | −0 | −0 | −0 |
| Net profit | −386 | 395 | −2 287 | −4 237 | −2 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 517 | 21 471 | 9 043 | 12 296 | 15 074 |
| Equity | 7 296 | 7 691 | 5 404 | 1 166 | 1 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 221 | 13 779 | 3 639 | 11 130 | 13 623 |
| Total debt | 8 221 | 13 779 | 3 639 | 11 130 | 13 623 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
HA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Splay Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Aas Nakken | Chief Executive Officer | 0 companies |
| Henrik Asmussen | Chief Executive Officer | 0 companies |
| Daniel Bo Arne Grufman | Board of Directors | 0 companies |
| Johan Hans Jimmy Janing | Board of Directors | 0 companies |
| Martin Sadik | Board of Directors | 0 companies |
| Carl Richard Philip Båge | Chairman | 0 companies |
| Carl Jakob Peter Söderbaum | Chairman | 0 companies |