Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Splay One AS
AS
Active
Org 914568838
Haakon Viis Gate 5, 0161
Oslo
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2015 · 11 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Splay One AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
49M
36M
24M
12M
0M
2021: 39M
39M
2021
2022: 23M (-41% vs 2021)
23M
-41%
2022
2023: 10M (-57% vs 2022)
10M
-57%
2023
2024: 14M (+40% vs 2023)
14M
+40%
2024
2025: 14M (0% vs 2024)
14M
0%
2025
EBITDA
NOK millions
0M
-1M
-2M
-4M
-5M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: -4M (-100% vs 2022)
-4M
-100%
2023
2024: -2M (+50% vs 2023)
-2M
+50%
2024
2025: -2M (0% vs 2024)
-2M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
13 719
13 779
9 880
22 817
38 641
Staff expenses
−1 625
−1 863
−3 988
−9 514
−12 734
EBITDA
−1 770
−1 849
−4 253
−2 454
467
Depreciation & amort.
−79
−108
−108
−47
−136
EBIT
−1 849
−1 957
−4 362
−2 500
332
Net financials
−524
−58
124
213
28
Profit before tax
−2 373
−2 016
−4 237
−2 287
359
Tax
−0
−0
−0
−0
−36
Net profit
−2 373
−2 016
−4 237
−2 287
395
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
15 848
15 074
12 296
9 043
21 471
Equity
1 774
1 451
1 166
5 404
7 691
Long-term debt
0
0
0
0
0
Short-term debt
14 074
13 623
11 130
3 639
13 779
Total debt
14 074
13 623
11 130
3 639
13 779
Financial ratios
5-year trend
EBITDA margin
−12,9 %
This company
15,8 %
Market median
This company
Market median
182% below market
2021
2025
Equity ratio
11,2 %
This company
38,2 %
Market median
This company
Market median
71% below market
2021
2025
Return on equity
−133,8 %
This company
18,4 %
Market median
This company
Market median
827% below market
2021
2025
Net profit margin
−17,3 %
This company
8,1 %
Market median
This company
Market median
314% below market
2021
2025
Asset turnover
0,87×
This company
1,12×
Market median
This company
Market median
22% below market
2021
2025
Debt / equity
7,93×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Splay One AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network