Riskpilot← Back to searchSign inGet full accessGRUNT AS
ASActiveOrg 914910951Lilleakerveien 2D, 0283 OsloComputer programming activities · NACE 6210Est. 201528 employeeswww.grunt.pro
Revenue 2024
NOK 13,5M
+84% vs 2023
EBITDA margin
-127.8%
+16% vs 2023
Equity ratio
36.6%
Financial strength
Net profit 2024
NOK -17,3M
+17% vs 2023
| Revenue | NOK 13,5M | +84% |
| EBITDA | NOK -17,2M | +16% |
| Net profit | NOK -17,3M | +17% |
| Total assets | NOK 25,1M | +16% |
| Equity | NOK 9,2M | -24% |
| Employees | 28 | — |
Legal name
GRUNT AS
Org number
914910951
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
4. februar 2015
Share capital
NOK 80 591
Employees
28 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Mads gedde
Company purpose
Utvikle, produsere og selge/levere teknologiske produkter og tjenester.
Address
Lilleakerveien 2D, 0283 Oslo
Website
www.grunt.pro
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 165 | 520 | 286 | 47 | 636 | 2 467 | 3 791 | 7 347 | 13 492 |
| Staff expenses | −0 | −648 | −1 257 | −1 474 | −5 043 | −4 789 | −8 272 | −12 555 | −19 185 | −21 893 |
| EBITDA | −8 | −815 | −1 138 | −1 875 | −6 863 | −5 939 | −8 218 | −16 531 | −20 571 | −17 241 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −47 | −63 | −102 | −116 | −239 | −251 |
| EBIT | −8 | −815 | −1 138 | −1 875 | −6 910 | −6 002 | −8 320 | −16 647 | −20 810 | −17 492 |
| Net financials | −0 | 2 | 2 | 2 | 117 | 40 | 21 | −11 | 36 | 218 |
| Profit before tax | −8 | −813 | −1 136 | −1 873 | −6 793 | −5 962 | −8 299 | −16 658 | −20 773 | −17 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −813 | −1 136 | −1 873 | −6 793 | −5 962 | −8 299 | −16 658 | −20 773 | −17 275 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 2 569 | 1 489 | 2 244 | 11 630 | 15 487 | 7 933 | 36 991 | 21 550 | 25 061 |
| Equity | 22 | 2 309 | 1 173 | 1 799 | 10 528 | 13 848 | 5 793 | 31 679 | 12 030 | 9 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 260 | 316 | 445 | 1 102 | 1 639 | 2 140 | 5 312 | 9 519 | 15 898 |
| Total debt | 166 | 260 | 316 | 445 | 1 102 | 1 639 | 2 140 | 5 312 | 9 519 | 15 898 |
EBITDA margin
-127.8%
This company
15.8%
Market median
-909% vs market
20152024
Equity ratio
36.6%
This company
38.2%
Market median
+4% vs market
20152024
Return on equity
-188.5%
This company
18.4%
Market median
-1124% vs market
20152024
Net profit margin
-128.0%
This company
8.1%
Market median
-1680% vs market
20152024
Asset turnover
0.54×
This company
1.12×
Market median
-52% vs market
20152024
Debt / equity
1.73×
This company
0.62×
Market median
-179% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mm2015 Holding As | Company | 26.5% | 26.5% | 2023 |
Hbb Holding As | Company | 12.8% | 12.8% | 2023 |
Sandwater Fund I As | Company | 12.3% | 12.3% | 2023 |
Alliance Venture Spring As | Company | 9.8% | 9.8% | 2023 |
Kilsund As | Company | 9.6% | 9.6% | 2023 |
Helix Investments As | Company | 6.4% | 6.4% | 2023 |
Arepo As | Company | 3.3% | 3.3% | 2023 |
Aetos Invest As | Company | 2.5% | 2.5% | 2023 |
Herman As | Company | 2.2% | 2.2% | 2023 |
Eao Invest As | Company | 1.5% | 1.5% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kilsund As
GRUNT AS Board members of GRUNT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Gedde | Chief Executive Officer | 0 companies |
| Morten Erik Iversen | Board of Directors | 0 companies |
| Alexander Høst | Board of Directors | 0 companies |
| Jens Göran Lindö | Chairman | 0 companies |
| Øyvind Johan Gedde | Chairman | 0 companies |
| Jan-Erik Hæreid | Board of Directors | 0 companies |
| Arild Hermansen | Board of Directors | 0 companies |