Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRUNT AS
AS
Active
Org 914910951
Lilleakerveien 2D, 0283
Oslo
Computer programming activities
·
NACE 6210
Est. 2015 · 11 years old
27 employees
www.grunt.pro
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
GRUNT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
7M
11M
15M
1M
2020
2M
2021
4M
2022
7M
2023
13M
2024
EBITDA
NOK millions
0M
-7M
-13M
-20M
-26M
-6M
2020
-8M
-33%
2021
-17M
-112%
2022
-21M
-24%
2023
-17M
+19%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
636
2 467
3 791
7 347
13 492
Staff expenses
−4 789
−8 272
−12 555
−19 185
−21 893
EBITDA
−5 939
−8 218
−16 531
−20 571
−17 241
Depreciation & amort.
−63
−102
−116
−239
−251
EBIT
−6 002
−8 320
−16 647
−20 810
−17 492
Net financials
40
21
−11
36
218
Profit before tax
−5 962
−8 299
−16 658
−20 773
−17 275
Tax
−0
−0
−0
−0
−0
Net profit
−5 962
−8 299
−16 658
−20 773
−17 275
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
15 487
7 933
36 991
21 550
25 061
Equity
13 848
5 793
31 679
12 030
9 163
Long-term debt
0
0
0
0
0
Short-term debt
1 639
2 140
5 312
9 519
15 898
Total debt
1 639
2 140
5 312
9 519
15 898
Financial ratios
5-year trend
EBITDA margin
-127.8%
This company
15.8%
Market median
-909% vs market
2020
2024
Equity ratio
36.6%
This company
38.2%
Market median
+4% vs market
2020
2024
Return on equity
-188.5%
This company
18.4%
Market median
-1124% vs market
2020
2024
Net profit margin
-128.0%
This company
8.1%
Market median
-1680% vs market
2020
2024
Asset turnover
0.54×
This company
1.12×
Market median
-52% vs market
2020
2024
Debt / equity
1.73×
This company
0.62×
Market median
-179% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRUNT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
