Riskpilot← Back to searchSign inGet full accessFORSE AS
ASActiveOrg 914951852Lysaker Torg 45, 1366 LysakerComputer programming activities · NACE 6210Est. 201544 employees
Revenue 2025
NOK 108,2M
+14% vs 2024
EBITDA margin
19.0%
+23% vs 2024
Equity ratio
9.4%
Financial strength
Net profit 2025
NOK 16,4M
+28% vs 2024
| Revenue | NOK 108,2M | +14% |
| EBITDA | NOK 20,6M | +23% |
| Net profit | NOK 16,4M | +28% |
| Total assets | NOK 48,5M | +19% |
| Equity | NOK 4,6M | +21% |
| Employees | 44 | — |
Legal name
FORSE AS
Org number
914951852
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
10. februar 2015
Share capital
NOK 30 000
Employees
44 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Daglig leder alene eller to styremedlemmer i fellesskap.
Company purpose
Levering av konsulenttjenester og tjenester innen programvareutvikling. Samt det som naturlig følger av dette.
Address
Lysaker Torg 45, 1366 Lysaker
Email
kontakt@forse.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 279 | 33 872 | 42 692 | 49 985 | 57 251 | 55 630 | 56 937 | 61 074 | 71 559 | 94 976 | 108 189 |
| Staff expenses | −0 | −20 359 | −25 334 | −28 828 | −31 441 | −34 880 | −34 755 | −35 520 | −40 177 | −49 886 | −66 094 | −72 248 |
| EBITDA | 0 | 5 365 | 6 135 | 7 603 | 9 951 | 11 327 | 10 925 | 11 132 | 10 925 | 10 554 | 16 696 | 20 553 |
| Depreciation & amort. | −0 | −135 | −120 | −159 | −182 | −239 | −218 | −248 | −307 | −358 | −334 | −308 |
| EBIT | 0 | 5 230 | 6 015 | 7 444 | 9 769 | 11 089 | 10 707 | 10 884 | 10 618 | 10 196 | 16 362 | 20 246 |
| Net financials | 0 | −142 | −30 | −24 | 5 | 4 | 9 | 26 | 26 | 33 | 50 | 765 |
| Profit before tax | 0 | 5 088 | 5 985 | 7 420 | 9 774 | 11 093 | 10 716 | 10 910 | 10 644 | 10 229 | 16 413 | 21 011 |
| Tax | −0 | 1 382 | 1 498 | 1 786 | 2 246 | 2 452 | 2 451 | 2 384 | 2 355 | 2 192 | 3 579 | 4 624 |
| Net profit | 0 | 3 707 | 4 487 | 5 633 | 7 528 | 8 640 | 8 265 | 8 526 | 8 289 | 8 037 | 12 834 | 16 387 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 12 084 | 14 230 | 17 239 | 22 076 | 23 683 | 26 200 | 28 485 | 28 122 | 29 728 | 40 611 | 48 507 |
| Equity | 22 | 3 728 | 4 715 | 2 249 | 2 776 | 11 417 | 13 681 | 15 208 | 13 496 | 1 733 | 3 783 | 4 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 356 | 9 514 | 14 990 | 19 299 | 12 267 | 12 519 | 13 278 | 14 626 | 27 994 | 36 828 | 43 937 |
| Total debt | 8 | 8 356 | 9 514 | 14 990 | 19 299 | 12 267 | 12 519 | 13 278 | 14 626 | 27 994 | 36 828 | 43 937 |
EBITDA margin
19.0%
This company
15.8%
Market median
+20% vs market
20142025
Equity ratio
9.4%
This company
38.2%
Market median
-75% vs market
20142025
Return on equity
358.6%
This company
18.4%
Market median
+1849% vs market
20142025
Net profit margin
15.1%
This company
8.1%
Market median
+86% vs market
20142025
Asset turnover
2.23×
This company
1.12×
Market median
+99% vs market
20142025
Debt / equity
9.61×
This company
0.62×
Market median
-1450% vs market
20142025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2023 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iniva Gruppen As | Company | 100.0% | 100.0% | 2024 |
Forse As | Company | 87.2% | 87.2% | 2023 |
| Individual | 1.5% | 1.5% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Simal Invest As
FORSE AS Board members of FORSE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Sjølie | Deputy Member | 0 companies |
| Terje Andersen | Chief Executive Officer | 0 companies |
| Svein Erik Voll | Board of Directors | 0 companies |
| Marius Mæle | Chairman | 0 companies |
| Ellen-Marie Bjerknes Nygård | Board of Directors | 0 companies |
| Andreas Knudsen | Board of Directors | 0 companies |
| David Kai Christen Kristensen | Board of Directors | 0 companies |
| Knut Scheel Hamang | Chairman | 0 companies |