Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORSE AS
AS
Active
Org 914951852
Lysaker Torg 45, 1366
Lysaker
Computer programming activities
·
NACE 6210
Est. 2015 · 11 years old
44 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
FORSE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
31M
62M
93M
124M
57M
2021
61M
2022
72M
2023
95M
2024
108M
2025
EBITDA
NOK millions
26M
20M
13M
7M
0M
11M
2021
11M
0%
2022
11M
0%
2023
17M
+55%
2024
21M
+24%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
56 937
61 074
71 559
94 976
108 189
Staff expenses
−35 520
−40 177
−49 886
−66 094
−72 248
EBITDA
11 132
10 925
10 554
16 696
20 553
Depreciation & amort.
−248
−307
−358
−334
−308
EBIT
10 884
10 618
10 196
16 362
20 246
Net financials
26
26
33
50
765
Profit before tax
10 910
10 644
10 229
16 413
21 011
Tax
2 384
2 355
2 192
3 579
4 624
Net profit
8 526
8 289
8 037
12 834
16 387
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
28 485
28 122
29 728
40 611
48 507
Equity
15 208
13 496
1 733
3 783
4 570
Long-term debt
0
0
0
0
0
Short-term debt
13 278
14 626
27 994
36 828
43 937
Total debt
13 278
14 626
27 994
36 828
43 937
Financial ratios
5-year trend
EBITDA margin
19.0%
This company
15.8%
Market median
+20% vs market
2021
2025
Equity ratio
9.4%
This company
38.2%
Market median
-75% vs market
2021
2025
Return on equity
358.6%
This company
18.4%
Market median
+1849% vs market
2021
2025
Net profit margin
15.1%
This company
8.1%
Market median
+86% vs market
2021
2025
Asset turnover
2.23×
This company
1.12×
Market median
+99% vs market
2021
2025
Debt / equity
9.61×
This company
0.62×
Market median
-1450% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on FORSE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network