| Revenue | NOK 3,9M | +3% |
| EBITDA | NOK -841K | +11% |
| Net profit | NOK -744K | +13% |
| Total assets | NOK 4,5M | -7% |
| Equity | NOK 3,2M | -19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 556 | 3 909 | 4 190 | 3 794 | 3 917 |
| Staff expenses | −1 158 | −1 461 | −1 558 | −1 628 | −1 692 |
| EBITDA | −221 | −542 | −300 | −948 | −841 |
| Depreciation & amort. | −65 | −92 | −111 | −120 | −83 |
| EBIT | −286 | −635 | −412 | −1 068 | −924 |
| Net financials | 8 | −0 | 1 | −15 | −24 |
| Profit before tax | −278 | −635 | −410 | −1 082 | −947 |
| Tax | −61 | −136 | −94 | −226 | −204 |
| Net profit | −217 | −499 | −316 | −856 | −744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 187 | 4 040 | 4 717 | 4 842 | 4 516 |
| Equity | −1 943 | −2 442 | −2 758 | 3 926 | 3 182 |
| Long-term debt | 4 583 | 5 123 | 7 172 | 17 | 772 |
| Short-term debt | 547 | 1 358 | 302 | 900 | 563 |
| Total debt | 5 130 | 6 481 | 7 475 | 917 | 1 335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Nicolaisen | Chief Executive Officer | 0 companies |
| Håkon Aas | Board of Directors | 0 companies |
| Christian Aas | Board of Directors | 0 companies |
| Tommy Aas | Chairman | 0 companies |