Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bryggeriet Frøya AS
AS
Active
Org 915036732
Servicebrygga As, 7260
Sistranda
Manufacture of beer
·
NACE 1105
Est. 2015 · 11 years old
3 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of beer
/
Bryggeriet Frøya AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2020: 4M
4M
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2020: 0M
0M
2020
2021: -1M
-1M
2021
2022: 0M (+100% vs 2021)
0M
2022
2023: -1M
-1M
2023
2024: -1M (0% vs 2023)
-1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
3 917
3 794
4 190
3 909
3 556
Staff expenses
−1 692
−1 628
−1 558
−1 461
−1 158
EBITDA
−841
−948
−300
−542
−221
Depreciation & amort.
−83
−120
−111
−92
−65
EBIT
−924
−1 068
−412
−635
−286
Net financials
−24
−15
1
−0
8
Profit before tax
−947
−1 082
−410
−635
−278
Tax
−204
−226
−94
−136
−61
Net profit
−744
−856
−316
−499
−217
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
4 516
4 842
4 717
4 040
3 187
Equity
3 182
3 926
−2 758
−2 442
−1 943
Long-term debt
772
17
7 172
5 123
4 583
Short-term debt
563
900
302
1 358
547
Total debt
1 335
917
7 475
6 481
5 130
Financial ratios
5-year trend
EBITDA margin
−21,5 %
This company
15,8 %
Market median
This company
Market median
236% below market
2020
2024
Equity ratio
70,5 %
This company
38,2 %
Market median
This company
Market median
85% above market
2020
2024
Return on equity
−23,4 %
This company
18,4 %
Market median
This company
Market median
227% below market
2020
2024
Net profit margin
−19,0 %
This company
8,1 %
Market median
This company
Market median
335% below market
2020
2024
Asset turnover
0,87×
This company
1,12×
Market median
This company
Market median
22% below market
2020
2024
Debt / equity
0,42×
This company
0,62×
Market median
This company
Market median
32% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Bryggeriet Frøya AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
