| Revenue | NOK 80,6M | +41% |
| EBITDA | NOK 5,4M | +319% |
| Net profit | NOK -11,3M | +69% |
| Total assets | NOK 103,2M | +6% |
| Equity | NOK 59,3M | +2% |
| Employees | 56 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 722 | 1 131 | 1 620 | 2 290 | 14 589 | 24 899 | 34 189 | 57 153 | 80 643 |
| Staff expenses | −0 | −128 | −705 | −4 895 | −8 210 | −0 | −38 120 | −23 349 | −33 901 | −47 176 |
| EBITDA | −35 | 100 | −5 606 | −8 313 | −19 030 | −21 630 | −43 405 | −12 740 | −2 450 | 5 366 |
| Depreciation & amort. | −0 | −0 | −17 | −53 | −174 | −4 967 | −9 611 | −18 363 | −31 687 | −15 469 |
| EBIT | −35 | 100 | −5 623 | −8 365 | −19 204 | −26 597 | −53 016 | −31 104 | −34 137 | −10 102 |
| Net financials | 0 | 1 | 9 | −173 | −472 | −1 443 | −699 | −2 742 | −2 946 | −1 217 |
| Profit before tax | −35 | 100 | −5 614 | −8 538 | −19 676 | −28 040 | −53 715 | −33 846 | −37 083 | −11 320 |
| Tax | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | 85 | −5 614 | −8 538 | −19 676 | −28 040 | −53 715 | −33 846 | −37 083 | −11 320 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 9 064 | 15 367 | 31 493 | 59 482 | 98 298 | 100 910 | 101 626 | 97 404 | 103 208 |
| Equity | 55 | 8 590 | 14 981 | 22 242 | 44 313 | 67 162 | 63 446 | 29 811 | 58 292 | 59 296 |
| Long-term debt | 0 | 0 | 0 | 5 000 | 9 286 | 18 571 | 18 571 | 55 682 | 23 186 | 19 848 |
| Short-term debt | 4 | 473 | 386 | 4 251 | 5 883 | 12 564 | 18 892 | 16 133 | 15 926 | 24 065 |
| Total debt | 4 | 473 | 386 | 9 251 | 15 169 | 31 135 | 37 463 | 71 815 | 39 112 | 43 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Deputy Member | Deputy Member | 2022 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TK Deputy Member | Deputy Member | 2024 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos Venture Capital As | Company | 55.6% | 55.6% | 2024 |
Skagerak Capital Iv As | Company | 13.6% | 13.6% | 2024 |
Abros Invest Ab | Company | 4.8% | 4.8% | 2024 |
Amesto Group As | Company | 4.7% | 4.7% | 2024 |
Ai Tech Invest 1 As | Company | 4.3% | 4.3% | 2024 |
Paradox Invest As | Company | 3.5% | 3.5% | 2023 |
Blue As | Company | 2.6% | 2.6% | 2024 |
Catalyst Invest As | Company | 1.5% | 1.5% | 2024 |
Hi Capital As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Diesen | Chief Executive Officer | 0 companies |
| John Magne Skeisvoll Bjørnsen | Deputy Member | 0 companies |
| Robert Kristiansen | Chief Executive Officer | 0 companies |
| Tone Kvåle | Deputy Member | 0 companies |
| Bjørn Røsten | Chief Executive Officer | 0 companies |
| Terje Berg-Utby | Deputy Member | 0 companies |
| Jonas Kalve Førde | Board of Directors | 0 companies |
| Betina Charlotte Nygaard | Board of Directors | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Nishant Bhavik Vicky Fafalia | Chairman | 0 companies |
| Alexander Farooq | Board of Directors | 0 companies |
| Mathias Lange Dokkan-Thorsen | Board of Directors | 0 companies |
| Kristian Fredrik Kværner Huseby | Chairman | 0 companies |
| Tom Olav Holberg | Chairman | 0 companies |
| Sebastien Florent Marchon | Chairman | 0 companies |
| Andre Berg Edvardsen | Board of Directors | 0 companies |