Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMINE AS
AS
Active
Org 915085865
Vestre Strandgate 23, 4611
Kristiansand S
Computer programming activities
·
NACE 6210
Est. 2015 · 11 years old
55 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
SEMINE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
23M
47M
70M
93M
15M
2020
25M
2021
34M
2022
57M
2023
81M
2024
EBITDA
NOK millions
6M
-9M
-24M
-39M
-54M
-22M
2020
-43M
-95%
2021
-13M
+70%
2022
-2M
+85%
2023
5M
+350%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
14 589
24 899
34 189
57 153
80 643
Staff expenses
−0
−38 120
−23 349
−33 901
−47 176
EBITDA
−21 630
−43 405
−12 740
−2 450
5 366
Depreciation & amort.
−4 967
−9 611
−18 363
−31 687
−15 469
EBIT
−26 597
−53 016
−31 104
−34 137
−10 102
Net financials
−1 443
−699
−2 742
−2 946
−1 217
Profit before tax
−28 040
−53 715
−33 846
−37 083
−11 320
Tax
−0
−0
−0
−0
−0
Net profit
−28 040
−53 715
−33 846
−37 083
−11 320
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
98 298
100 910
101 626
97 404
103 208
Equity
67 162
63 446
29 811
58 292
59 296
Long-term debt
18 571
18 571
55 682
23 186
19 848
Short-term debt
12 564
18 892
16 133
15 926
24 065
Total debt
31 135
37 463
71 815
39 112
43 912
Financial ratios
5-year trend
EBITDA margin
6.7%
This company
15.8%
Market median
-58% vs market
2020
2024
Equity ratio
57.5%
This company
38.2%
Market median
+51% vs market
2020
2024
Return on equity
-19.1%
This company
18.4%
Market median
-204% vs market
2020
2024
Net profit margin
-14.0%
This company
8.1%
Market median
-273% vs market
2020
2024
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
2020
2024
Debt / equity
0.74×
This company
0.62×
Market median
+19% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SEMINE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
