| Revenue | NOK 11,6M | +85% |
| EBITDA | NOK 2,5M | -55% |
| Net profit | NOK 276K | -95% |
| Total assets | NOK 24,6M | +16% |
| Equity | NOK 13,1M | +8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 650 | 1 459 | 864 | 584 | 6 248 | 11 568 |
| Staff expenses | −0 | −587 | −3 390 | −2 475 | −2 425 | −0 | −0 |
| EBITDA | −11 | −1 071 | 93 | 105 | −750 | 5 441 | 2 471 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −4 | −1 721 |
| EBIT | −11 | −1 071 | 93 | 105 | −754 | 5 436 | 751 |
| Net financials | 0 | −1 | −3 | −121 | −227 | −197 | −475 |
| Profit before tax | −11 | −1 072 | 90 | −16 | −981 | 5 240 | 276 |
| Tax | −0 | −0 | −226 | 226 | −0 | −0 | −0 |
| Net profit | −11 | −1 072 | 316 | −242 | −981 | 5 240 | 276 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 35 | 709 | 5 212 | 9 155 | 15 361 | 21 097 | 24 575 |
| Equity | 19 | −253 | 1 619 | 2 848 | 6 866 | 12 106 | 13 056 |
| Long-term debt | 0 | 0 | 900 | 3 085 | 900 | 900 | 3 280 |
| Short-term debt | 15 | 962 | 2 694 | 3 222 | 7 594 | 8 091 | 8 239 |
| Total debt | 15 | 962 | 3 594 | 6 307 | 8 494 | 8 991 | 11 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.8% | 34.8% | 2022 | |
| Individual | 16.6% | 16.6% | 2022 | |
PAF HOLDING AS | Company | 8.6% | 8.6% | 2022 |
Ulf Nilsson | Company | 5.6% | 5.6% | 2022 |
Grindland Holding As | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
Natcon As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Vik Mathisen As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Ignitas Invest As | Company | 1.3% | 1.3% | 2022 |
Suelo As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Jellum | Chief Executive Officer | 0 companies |
| Per Arne Friestad | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Chairman | 0 companies |
| Lars Sjumarken | Board of Directors | 0 companies |
| Morten Trygve Rynning | Board of Directors | 0 companies |