Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GUIDE123 AS
AS
Active
Org 915939678
Bryggegata 3, 0250
Oslo
Programmeringstjenester
·
NACE 62010
Est. 2015 · 10 years old
0 employees
www.aispot.no
Monitor
Share
Norway
/
Companies
/
Programmeringstjenester
/
GUIDE123 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
8M
4M
0M
1M
2017
1M
0%
2018
1M
0%
2019
6M
+500%
2020
12M
+100%
2021
EBITDA
NOK millions
6M
4M
3M
1M
-1M
0M
2017
0M
0%
2018
-1M
-100%
2019
5M
+600%
2020
2M
-60%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
1 459
864
584
6 248
11 568
Staff expenses
−3 390
−2 475
−2 425
−0
−0
EBITDA
93
105
−750
5 441
2 471
Depreciation & amort.
−0
−0
−4
−4
−1 721
EBIT
93
105
−754
5 436
751
Net financials
−3
−121
−227
−197
−475
Profit before tax
90
−16
−981
5 240
276
Tax
−226
226
−0
−0
−0
Net profit
316
−242
−981
5 240
276
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
5 212
9 155
15 361
21 097
24 575
Equity
1 619
2 848
6 866
12 106
13 056
Long-term debt
900
3 085
900
900
3 280
Short-term debt
2 694
3 222
7 594
8 091
8 239
Total debt
3 594
6 307
8 494
8 991
11 519
Financial ratios
5-year trend
EBITDA margin
21.4%
This company
15.8%
Market median
35% above market
2017
2021
Equity ratio
53.1%
This company
38.2%
Market median
39% above market
2017
2021
Return on equity
2.1%
This company
18.4%
Market median
89% below market
2017
2021
Net profit margin
2.4%
This company
8.1%
Market median
70% below market
2017
2021
Asset turnover
0.47×
This company
1.12×
Market median
58% below market
2017
2021
Debt / equity
0.88×
This company
0.62×
Market median
42% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on GUIDE123 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
