Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
GUIDE123 AS
AS
Active
Org 915939678
Bryggegata 3, 0250
Oslo
Programmeringstjenester
·
NACE 62010
Est. 2015 · 10 years old
0 employees
www.aispot.no
Monitor
Share
Norway
/
Companies
/
Programmeringstjenester
/
GUIDE123 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2017: 1M
1M
2017
2018: 1M (0% vs 2017)
1M
0%
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 6M (+500% vs 2019)
6M
+500%
2020
2021: 12M (+100% vs 2020)
12M
+100%
2021
EBITDA
NOK millions
7M
4M
2M
0M
-3M
2017: 0M
0M
2017
2018: 0M
0M
2018
2019: -1M
-1M
2019
2020: 5M (+600% vs 2019)
5M
+600%
2020
2021: 2M (-60% vs 2020)
2M
-60%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
11 568
6 248
584
864
1 459
Staff expenses
−0
−0
−2 425
−2 475
−3 390
EBITDA
2 471
5 441
−750
105
93
Depreciation & amort.
−1 721
−4
−4
−0
−0
EBIT
751
5 436
−754
105
93
Net financials
−475
−197
−227
−121
−3
Profit before tax
276
5 240
−981
−16
90
Tax
−0
−0
−0
226
−226
Net profit
276
5 240
−981
−242
316
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
24 575
21 097
15 361
9 155
5 212
Equity
13 056
12 106
6 866
2 848
1 619
Long-term debt
3 280
900
900
3 085
900
Short-term debt
8 239
8 091
7 594
3 222
2 694
Total debt
11 519
8 991
8 494
6 307
3 594
Financial ratios
5-year trend
EBITDA margin
21,4 %
This company
15,8 %
Market median
This company
Market median
35% above market
2017
2021
Equity ratio
53,1 %
This company
38,2 %
Market median
This company
Market median
39% above market
2017
2021
Return on equity
2,1 %
This company
18,4 %
Market median
This company
Market median
89% below market
2017
2021
Net profit margin
2,4 %
This company
8,1 %
Market median
This company
Market median
70% below market
2017
2021
Asset turnover
0,47×
This company
1,12×
Market median
This company
Market median
58% below market
2017
2021
Debt / equity
0,88×
This company
0,62×
Market median
This company
Market median
42% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on GUIDE123 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
