| Revenue | NOK 28,8M | +28% |
| EBITDA | NOK 5,9M | +978% |
| Net profit | NOK 5,4M | +1457% |
| Total assets | NOK 21M | +40% |
| Equity | NOK 8,9M | +152% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 740 | 16 930 | 20 648 | 22 587 | 28 808 |
| Staff expenses | −7 937 | −12 867 | −10 705 | −12 069 | −11 799 |
| EBITDA | 666 | −2 573 | 810 | 548 | 5 905 |
| Depreciation & amort. | −35 | −687 | −940 | −973 | −977 |
| EBIT | 631 | −3 260 | −130 | −425 | 4 928 |
| Net financials | 12 | 0 | 41 | 162 | 532 |
| Profit before tax | 644 | −3 260 | −89 | −263 | 5 460 |
| Tax | 144 | −579 | 171 | 132 | 92 |
| Net profit | 500 | −2 681 | −260 | −396 | 5 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 985 | 14 323 | 10 631 | 15 004 | 20 981 |
| Equity | 2 097 | 4 182 | 3 922 | 3 527 | 8 894 |
| Long-term debt | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 797 | 10 140 | 6 709 | 11 477 | 12 087 |
| Total debt | 5 888 | 10 140 | 6 709 | 11 477 | 12 087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TG Chief Executive Officer | Chief Executive Officer | 2001 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Company | 17.07% | 17.07% | 2024 | |
| Company | 3.54% | 3.54% | 2024 | |
| Company | 2.92% | 2.92% | 2024 | |
| Individual | 2.12% | 2.12% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Adolfsen | Chief Executive Officer | 0 companies |
| Ole Petter Pedersen | Chief Executive Officer | 0 companies |
| Tor Gjendem | Chief Executive Officer | 0 companies |
| Amund Djuve | Chairman | 0 companies |
| Tonje Haugsgjerd Allern Nordan | Board of Directors | 0 companies |
| Helga Bollmann Leknes | Board of Directors | 0 companies |
| Remi André Eliassen | Board of Directors | 0 companies |
| Baard Haugen | Chairman | 0 companies |
| Trond Sundnes | Chairman | 0 companies |
| Finn Bjørn Ruyter | Board of Directors | 0 companies |
| Filip Thomas Wilhelm Tottie | Board of Directors | 0 companies |
| Ingeborg Volan | Board of Directors | 0 companies |
| Øystein Berg | Board of Directors | 0 companies |