Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DROPRACKS AS
AS
Active
Org 916082487
Nordre Berggate 2, 7014
Trondheim
Manufacture of other parts and accessories for motor vehicles
·
NACE 2932
Est. 2015 · 10 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other parts and accessories for motor vehicles
/
DROPRACKS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
4M
6M
8M
1M
2019
2M
2020
2M
2021
5M
2022
7M
2023
EBITDA
NOK millions
0M
-2M
-3M
-5M
-6M
-1M
2019
-1M
0%
2020
-3M
-200%
2021
-5M
-67%
2022
-3M
+40%
2023
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
Revenue
855
2 464
2 123
4 724
6 782
Staff expenses
−254
−554
−1 757
−1 627
−3 012
EBITDA
−1 000
−1 419
−3 435
−5 104
−2 988
Depreciation & amort.
−12
−182
−437
−425
−424
EBIT
−1 011
−1 601
−3 872
−5 529
−3 413
Net financials
−216
−368
−182
−446
−985
Profit before tax
−1 227
−1 969
−4 054
−5 975
−4 397
Tax
−928
−440
−896
−1 315
−964
Net profit
−299
−1 529
−3 158
−4 661
−3 433
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
Total assets
6 452
7 496
9 450
9 531
10 404
Equity
−273
−1 001
1 007
−1 587
−1 120
Long-term debt
4 667
4 792
4 834
4 942
8 478
Short-term debt
2 058
3 706
3 609
6 176
3 046
Total debt
6 725
8 498
8 443
11 118
11 524
Financial ratios
5-year trend
EBITDA margin
-44.1%
This company
15.8%
Market median
-379% vs market
2019
2023
Equity ratio
-10.8%
This company
38.2%
Market median
-128% vs market
2019
2023
Return on equity
-343344800.0%
This company
18.4%
Market median
-1866004448% vs market
2019
2023
Net profit margin
-50.6%
This company
8.1%
Market median
-725% vs market
2019
2023
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
2019
2023
Debt / equity
10.28×
This company
0.62×
Market median
-1558% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on DROPRACKS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
