| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK -15,6M | -2454% |
| Total assets | NOK 218,8M | -5% |
| Equity | NOK 101,4M | +111% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −90 | −72 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −90 | −72 | −74 |
| Net financials | −1 836 | 106 761 | −511 | −1 441 | −16 126 |
| Profit before tax | −1 902 | 106 692 | −602 | −1 513 | −16 200 |
| Tax | −516 | −841 | −131 | −902 | −591 |
| Net profit | −1 386 | 107 533 | −471 | −611 | −15 609 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 380 188 | 245 611 | 233 693 | 230 581 | 218 796 |
| Equity | 195 802 | 112 835 | 51 147 | 48 036 | 101 427 |
| Long-term debt | 181 816 | 131 000 | 180 000 | 180 000 | 115 000 |
| Short-term debt | 2 571 | 1 776 | 2 546 | 2 545 | 2 369 |
| Total debt | 184 386 | 132 776 | 182 546 | 182 545 | 117 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |