Loading company…
Riskpilot
← Back to search
Sign in
Get full access
XCIMA OCEANS AS
AS
Active
Org 916159080
Skjærsnesveien 189, 3159 Melsomvik
Motion picture, video and television programme production activities · NACE 5911
Est. 2015
0 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2021
NOK 782K
-30% vs 2020
EBITDA margin
-17.1%
-119% vs 2020
Equity ratio
63.3%
Financial strength
Net profit 2021
NOK -163K
-143% vs 2020
EBITDA — year on year
NOK millions
1M
1M
1M
0M
0M
0M
2017
0M
0%
2018
0M
0%
2019
1M
+100%
2020
0M
-100%
2021
Key figures
Annual report 2021
Revenue
NOK 782K
-30%
EBITDA
NOK -134K
-119%
Net profit
NOK -163K
-143%
Total assets
NOK 769K
-52%
Equity
NOK 487K
-25%
Employees
0
—
Company information
Legal name
XCIMA OCEANS AS
Org number
916159080
Legal form
Aksjeselskap
NACE code
5911 · Motion picture, video and television programme production activities
Founded
6. november 2015
Share capital
NOK 3 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Company purpose
Båtutleie, dykkeroppdrag, dykketurisme, turisme og filmoppdrag.
Contact
Address
Skjærsnesveien 189, 3159 Melsomvik
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Motion picture, video and television programme production activities
Companies in Sandefjord
All Norway companies
Revenue
NOK millions
0M
0M
1M
1M
1M
1M
2017
1M
2018
1M
2019
1M
2020
1M
2021
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2017
0M
2018
0M
2019
1M
2020
0M
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
633
754
685
1 110
782
Staff expenses
−0
−0
−0
−0
−218
EBITDA
316
183
235
699
−134
Depreciation & amort.
−204
−207
−212
−182
−69
EBIT
112
−24
23
516
−202
Net financials
−0
−0
−6
−28
−2
Profit before tax
112
−24
17
489
−205
Tax
24
−7
4
108
−42
Net profit
88
−16
13
381
−163
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
2 047
2 382
1 258
1 616
769
Equity
273
257
270
650
487
Long-term debt
65
58
49
150
108
Short-term debt
1 709
2 067
939
815
174
Total debt
1 774
2 125
988
965
282
Financial ratios
5-year trend
EBITDA margin
-17.1%
This company
15.8%
Market median
-208% vs market
2017
2021
Equity ratio
63.3%
This company
38.2%
Market median
+66% vs market
2017
2021
Return on equity
-33.5%
This company
18.4%
Market median
-282% vs market
2017
2021
Net profit margin
-20.9%
This company
8.1%
Market median
-358% vs market
2017
2021
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
2017
2021
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
Name
Role
Member since
Current (1)
PM
Per-Børre Melvin Kiserud
Chairman
2015
Shareholders
As of last annual report
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of XCIMA OCEANS AS also hold positions in
0
other companies.
Person
Role here
Other companies
Per-Børre Melvin Kiserud
Chairman
0 companies