Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Xcima Oceans AS
AS
Active
Org 916159080
Skjærsnesveien 189, 3159
Melsomvik
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2015 · 10 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Xcima Oceans AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1M
1M
1M
0M
0M
2017: 1M
1M
2017
2018: 1M (0% vs 2017)
1M
0%
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
EBITDA
NOK millions
1M
1M
1M
0M
0M
2017: 0M
0M
2017
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
782
1 110
685
754
633
Staff expenses
−218
−0
−0
−0
−0
EBITDA
−134
699
235
183
316
Depreciation & amort.
−69
−182
−212
−207
−204
EBIT
−202
516
23
−24
112
Net financials
−2
−28
−6
−0
−0
Profit before tax
−205
489
17
−24
112
Tax
−42
108
4
−7
24
Net profit
−163
381
13
−16
88
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
769
1 616
1 258
2 382
2 047
Equity
487
650
270
257
273
Long-term debt
108
150
49
58
65
Short-term debt
174
815
939
2 067
1 709
Total debt
282
965
988
2 125
1 774
Financial ratios
5-year trend
EBITDA margin
−17,1 %
This company
15,8 %
Market median
This company
Market median
208% below market
2017
2021
Equity ratio
63,3 %
This company
38,2 %
Market median
This company
Market median
66% above market
2017
2021
Return on equity
−33,5 %
This company
18,4 %
Market median
This company
Market median
282% below market
2017
2021
Net profit margin
−20,9 %
This company
8,1 %
Market median
This company
Market median
358% below market
2017
2021
Asset turnover
1,02×
This company
1,12×
Market median
This company
Market median
9% below market
2017
2021
Debt / equity
0,58×
This company
0,62×
Market median
This company
Market median
6% below market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Xcima Oceans AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
