| Revenue | NOK 32,5M | +4% |
| EBITDA | NOK 1,3M | -21% |
| Net profit | NOK 914K | -27% |
| Total assets | NOK 14M | +9% |
| Equity | NOK 2,7M | +27% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 029 | 24 042 | 26 830 | 31 152 | 32 499 |
| Staff expenses | −8 785 | −19 201 | −22 441 | −24 736 | −23 640 |
| EBITDA | 417 | 1 166 | 1 488 | 1 660 | 1 309 |
| Depreciation & amort. | −80 | −103 | −110 | −114 | −136 |
| EBIT | 336 | 1 063 | 1 379 | 1 547 | 1 173 |
| Net financials | 0 | −1 | 3 | 56 | 40 |
| Profit before tax | 337 | 1 062 | 1 382 | 1 603 | 1 213 |
| Tax | 72 | 234 | 304 | 344 | 299 |
| Net profit | 264 | 829 | 1 078 | 1 258 | 914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 862 | 10 449 | 11 970 | 12 801 | 13 965 |
| Equity | 1 253 | 1 681 | 2 048 | 2 153 | 2 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 610 | 8 767 | 9 922 | 10 648 | 11 230 |
| Total debt | 3 610 | 8 767 | 9 922 | 10 648 | 11 230 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.23% | 38.23% | 2024 | |
| Individual | 10.02% | 10.02% | 2024 | |
| Individual | 7.95% | 7.95% | 2024 | |
| Individual | 7.95% | 7.95% | 2024 | |
| Individual | 7.33% | 7.33% | 2022 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Company | 6.31% | 6.31% | 2023 | |
| Individual | 6.12% | 6.12% | 2024 | |
| Individual | 6.12% | 6.12% | 2024 | |
| Individual | 6.12% | 6.12% | 2024 | |
| Individual | 4.18% | 4.18% | 2023 | |
| Individual | 2.79% | 2.79% | 2022 | |
| Individual | 2.65% | 2.65% | 2024 | |
| Individual | 2.61% | 2.61% | 2022 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Individual | 2.48% | 2.48% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.69% | 1.69% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Koffeld | Chairman | 0 companies |
| Sven Brænde | Board of Directors | 0 companies |
| Bjørn Tore Gjerde | Board of Directors | 0 companies |