Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vivende Rebase AS
AS
Active
Org 916530889
Møllergata 6, 0179
Oslo
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
16 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Vivende Rebase AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
52M
39M
26M
13M
0M
2021: 24M
24M
2021
2022: 27M (+13% vs 2021)
27M
+13%
2022
2023: 31M (+15% vs 2022)
31M
+15%
2023
2024: 32M (+3% vs 2023)
32M
+3%
2024
2025: 42M (+31% vs 2024)
42M
+31%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
41 513
32 499
31 152
26 830
24 042
Staff expenses
−28 942
−23 640
−24 736
−22 441
−19 201
EBITDA
1 903
1 309
1 660
1 488
1 166
Depreciation & amort.
−137
−136
−114
−110
−103
EBIT
1 766
1 173
1 547
1 379
1 063
Net financials
66
40
56
3
−1
Profit before tax
1 832
1 213
1 603
1 382
1 062
Tax
405
299
344
304
234
Net profit
1 428
914
1 258
1 078
829
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
17 772
13 965
12 801
11 970
10 449
Equity
3 163
2 735
2 153
2 048
1 681
Long-term debt
0
0
0
0
0
Short-term debt
14 609
11 230
10 648
9 922
8 767
Total debt
14 609
11 230
10 648
9 922
8 767
Financial ratios
5-year trend
EBITDA margin
4,6 %
This company
15,8 %
Market median
This company
Market median
71% below market
2021
2025
Equity ratio
17,8 %
This company
38,2 %
Market median
This company
Market median
53% below market
2021
2025
Return on equity
45,2 %
This company
18,4 %
Market median
This company
Market median
146% above market
2021
2025
Net profit margin
3,4 %
This company
8,1 %
Market median
This company
Market median
58% below market
2021
2025
Asset turnover
2,34×
This company
1,12×
Market median
This company
Market median
109% above market
2021
2025
Debt / equity
4,62×
This company
0,62×
Market median
This company
Market median
645% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vivende Rebase AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
