| Revenue | NOK 5,3M | -4% |
| EBITDA | NOK -233K | -8% |
| Net profit | NOK -371K | -43% |
| Total assets | NOK 1,2M | -54% |
| Equity | NOK -1,7M | -29% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 417 | 6 358 | 5 643 | 5 453 | 5 254 |
| Staff expenses | −2 010 | −2 579 | −2 355 | −2 387 | −2 226 |
| EBITDA | 546 | 287 | −268 | −216 | −233 |
| Depreciation & amort. | −100 | −82 | −91 | −42 | −137 |
| EBIT | 446 | 205 | −360 | −258 | −371 |
| Net financials | −20 | −3 | −3 | −3 | −1 |
| Profit before tax | 426 | 202 | −363 | −260 | −371 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 426 | 202 | −363 | −260 | −371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 922 | 861 | 711 | 2 706 | 1 248 |
| Equity | −865 | −664 | −1 027 | −1 287 | −1 659 |
| Long-term debt | 1 200 | 800 | 1 200 | 1 950 | 1 950 |
| Short-term debt | 587 | 724 | 538 | 2 043 | 956 |
| Total debt | 1 787 | 1 524 | 1 738 | 3 993 | 2 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Øie | Chief Executive Officer | 0 companies |
| Christoffer Sund | Chief Executive Officer | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Preben Bøe Gulliksen | Chairman | 0 companies |
| Trygve Lunde | Board of Directors | 0 companies |