| Revenue | NOK 43,1M | +5% |
| EBITDA | NOK -19,9M | -66% |
| Net profit | NOK -16,8M | -32% |
| Total assets | NOK 43M | +1% |
| Equity | NOK 17,8M | -49% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 240 | 27 172 | 48 870 | 41 045 | 43 103 |
| Staff expenses | −836 | −8 456 | −7 786 | −15 409 | −16 926 |
| EBITDA | 164 | −3 755 | 878 | −11 994 | −19 905 |
| Depreciation & amort. | −147 | −1 076 | −762 | −1 473 | −1 152 |
| EBIT | 18 | −4 830 | 116 | −13 467 | −21 056 |
| Net financials | −8 | −190 | 1 592 | −354 | −484 |
| Profit before tax | 10 | −5 020 | 1 708 | −13 821 | −21 540 |
| Tax | −272 | −1 104 | −92 | −1 061 | −4 739 |
| Net profit | 282 | −3 916 | 1 800 | −12 760 | −16 801 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15 438 | 39 275 | 54 432 | 42 566 | 43 002 |
| Equity | 13 064 | 27 224 | 36 245 | 34 606 | 17 804 |
| Long-term debt | 0 | 1 744 | 0 | 0 | 3 000 |
| Short-term debt | 2 373 | 10 307 | 18 188 | 7 960 | 22 198 |
| Total debt | 2 373 | 12 051 | 18 188 | 7 960 | 25 198 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LK Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.28% | 23.28% | 2023 | |
| Company | 15.18% | 15.18% | 2023 | |
| Company | 8.37% | 8.37% | 2023 | |
| Company | 7.45% | 7.45% | 2023 | |
| Company | 6.74% | 6.74% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 3.74% | 3.74% | 2023 | |
| Individual | 3.2% | 3.2% | 2023 | |
| Company | 2.79% | 2.79% | 2023 | |
| Company | 2.72% | 2.72% | 2023 | |
| Company | 2.12% | 2.12% | 2023 | |
| Company | 2.06% | 2.06% | 2023 | |
| Company | 1.84% | 1.84% | 2023 | |
| Company | 1.74% | 1.74% | 2023 | |
| Company | 1.59% | 1.59% | 2023 | |
| Company | 1.59% | 1.59% | 2023 | |
| Company | 1.56% | 1.56% | 2023 | |
| Company | 1.28% | 1.28% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Katrine Jimenez-Killingmo | Deputy Member | 0 companies |
| Kjell Fjeldheim | Board of Directors | 0 companies |
| Geir Olav Opheim | Board of Directors | 0 companies |
| Kai Magnar Killingmo | Chairman | 0 companies |
| Andreas Thalund-Fossen | Board of Directors | 0 companies |