| Revenue | NOK 603K | -15% |
| EBITDA | NOK 470K | +130% |
| Net profit | NOK 180K | +114% |
| Total assets | NOK 1,8M | -76% |
| Equity | NOK 1,6M | -31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 | 382 | 703 | 712 | 603 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 625 | 175 | 338 | −1 556 | 470 |
| Depreciation & amort. | −90 | −90 | −90 | −90 | −95 |
| EBIT | 535 | 85 | 248 | −1 646 | 375 |
| Net financials | 27 | −2 | −45 | −51 | −128 |
| Profit before tax | 562 | 83 | 203 | −1 697 | 247 |
| Tax | 124 | 18 | 45 | −373 | 67 |
| Net profit | 438 | 65 | 158 | −1 324 | 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 845 | 8 011 | 8 103 | 7 651 | 1 808 |
| Equity | 2 568 | 2 502 | 2 441 | 2 316 | 1 595 |
| Long-term debt | 5 192 | 5 174 | 5 156 | 5 108 | 107 |
| Short-term debt | 2 086 | 335 | 506 | 228 | 105 |
| Total debt | 7 278 | 5 508 | 5 662 | 5 336 | 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
KE | Board of Directors | 2020 – 2024 |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Støback Bjørsvik | Chief Executive Officer | 0 companies |
| Bård Sverdrup | Chairman | 0 companies |
| Tomas Norager Haugan | Board of Directors | 0 companies |
| Kay Eide | Board of Directors | 0 companies |
| Ingrid Wilsgård Bjørsvik | Board of Directors | 0 companies |
| Ingrid Wilsgård Benjaminsen | Board of Directors | 0 companies |