| Revenue | NOK 27,1M | +51% |
| EBITDA | NOK -55,6M | -4% |
| Net profit | NOK -50,2M | -83% |
| Total assets | NOK 2,3B | +12% |
| Equity | NOK 211,3M | -17% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 740 | 13 855 | 15 100 | 17 996 | 27 133 |
| Staff expenses | −18 981 | −25 781 | −36 766 | −42 963 | −53 600 |
| EBITDA | −20 743 | −29 127 | −44 846 | −53 501 | −55 582 |
| Depreciation & amort. | −867 | −1 191 | −1 971 | −5 101 | −7 768 |
| EBIT | −21 609 | −30 319 | −46 817 | −58 602 | −63 351 |
| Net financials | 65 539 | 9 859 | 51 198 | 31 024 | 12 060 |
| Profit before tax | 43 930 | −20 460 | 4 381 | −27 577 | −51 291 |
| Tax | 11 528 | −2 809 | −95 | −90 | −1 046 |
| Net profit | 32 402 | −17 651 | 4 476 | −27 487 | −50 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 763 167 | 1 021 023 | 1 746 578 | 2 080 998 | 2 337 350 |
| Equity | 296 085 | 278 433 | 282 909 | 255 422 | 211 317 |
| Long-term debt | 405 756 | 723 488 | 1 447 048 | 1 729 017 | 1 969 123 |
| Short-term debt | 61 326 | 19 101 | 16 620 | 96 560 | 156 909 |
| Total debt | 467 082 | 742 589 | 1 463 669 | 1 825 577 | 2 126 032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Willy Melkvik | Chief Executive Officer | 0 companies |
| Eirik Aasland Salvesen | Chief Executive Officer | 0 companies |
| Johan Erik Dahlfors | Board of Directors | 0 companies |
| Heidi Bjørnstad Hanstad | Board of Directors | 0 companies |
| Tore Berset | Board of Directors | 0 companies |
| Steinar Aasland | Chairman | 0 companies |
| Johan Anders Gustafsson | Board of Directors | 0 companies |
| Terese Charlotta Ray | Board of Directors | 0 companies |
| Camilla Dahl Hansen | Board of Directors | 0 companies |