| Revenue | NOK 51,7M | +9103% |
| EBITDA | NOK -199,7M | -121% |
| Net profit | NOK -240,9M | -166% |
| Total assets | NOK 329,7M | +108% |
| Equity | NOK 207,7M | +64% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 266 | 1 462 | 282 | 562 | 51 688 |
| Staff expenses | −6 799 | −0 | −25 695 | −0 | −45 070 |
| EBITDA | −11 393 | −43 056 | −62 369 | −90 490 | −199 725 |
| Depreciation & amort. | −871 | −110 | −3 265 | −1 251 | −43 930 |
| EBIT | −12 264 | −43 166 | −65 634 | −91 741 | −243 655 |
| Net financials | −163 | 48 | −66 | 1 142 | 2 782 |
| Profit before tax | −12 427 | −43 118 | −65 700 | −90 599 | −240 873 |
| Tax | −2 692 | −0 | −0 | −0 | −0 |
| Net profit | −9 735 | −48 281 | −65 700 | −90 599 | −240 873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 053 | 155 086 | 117 373 | 158 630 | 329 703 |
| Equity | 11 596 | 138 940 | 78 309 | 126 261 | 207 696 |
| Long-term debt | 2 400 | 2 400 | 2 400 | 3 605 | 23 590 |
| Short-term debt | 42 057 | 13 746 | 34 038 | 28 764 | 97 052 |
| Total debt | 44 457 | 16 146 | 36 438 | 32 369 | 120 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.72% | 99.72% | 2024 | |
Spirax-Sarco Engineering Plc | Company | 14.99% | 14.99% | 2023 |
The Bank Of New York Mellon Sa/Nv | Company | 12.83% | 12.83% | 2023 |
| Company | 9.01% | 9.01% | 2022 | |
| Company | 8.56% | 8.56% | 2023 | |
| Company | 7.28% | 7.28% | 2023 | |
| Company | 5.42% | 5.42% | 2023 | |
| Company | 4.92% | 4.92% | 2023 | |
| Company | 4.82% | 4.82% | 2023 | |
| Individual | 3.76% | 3.76% | 2022 | |
| Company | 2.92% | 2.92% | 2023 | |
Clearstream Banking S.A. | Company | 2.33% | 2.33% | 2023 |
| Company | 2.22% | 2.22% | 2023 | |
Dnb Bank Asa | Company | 2.17% | 2.17% | 2023 |
Société Générale | Company | 1.68% | 1.68% | 2023 |
| Company | 1.64% | 1.64% | 2023 | |
| Individual | 1.46% | 1.46% | 2022 | |
| Company | 1.44% | 1.44% | 2023 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Company | 1.32% | 1.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Camilla Nilsson | Chief Executive Officer | 0 companies |
| Morten Bülow | Chief Executive Officer | 0 companies |
| Christopher Kjølner | Chief Executive Officer | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Hans Olav Kvalvaag | Board of Directors | 0 companies |
| Arne Erik Kristiansen | Board of Directors | 0 companies |
| Henrik Tordrup | Board of Directors | 0 companies |
| Thorleif Enger | Board of Directors | 0 companies |
| Oscar Cantalejo Sanchez | Board of Directors | 0 companies |
| Eivind Kristofer Reiten | Chairman | 0 companies |
| Christopher Jon Molnar | Board of Directors | 0 companies |
| Gearoid William Maher | Board of Directors | 0 companies |
| Lars Holme Villadsen | Chairman | 0 companies |
| Pål Selboe Valseth | Board of Directors | 0 companies |
| Ivar Andreas Valstad | Board of Directors | 0 companies |